| Sales Turnover & Other Income | 81.11 | 34.47 | 0.00 | 0.00 | 5.02 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 85.59 | 34.48 | 0.00 | 0.00 | 5.02 |
| Raw Materials | 72.50 | 28.29 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 4.48 | 0.01 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.76 | 0.43 | 0.35 | 0.33 | 0.36 |
| Selling and Administration Expenses | 7.58 | 2.38 | 0.10 | 0.11 | 0.15 |
| Miscellaneous Expenses | 0.02 | 0.23 | 0.00 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 4.71 | 3.15 | -0.45 | -0.43 | 4.51 |
| Interest & Financial Charges | 1.49 | 0.20 | 0.38 | 0.30 | 0.54 |
| Profit before Depreciation & Tax | 3.22 | 2.95 | -0.83 | -0.73 | 3.97 |
| Depreciation | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 3.21 | 2.95 | -0.83 | -0.73 | 3.97 |
| Tax | 0.76 | 0.03 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 2.45 | 2.92 | -0.83 | -0.73 | 3.97 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -18.33 | -21.25 | -20.42 | -19.69 | -23.65 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -15.88 | -18.33 | -21.25 | -20.42 | -19.69 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.69 | 1.73 | -0.49 | -0.43 | 2.35 |
| Book Value | 5.53 | -0.85 | -2.58 | -2.08 | -1.65 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |