| Sales Turnover & Other Income | 45.38 | 81.11 | 34.47 | 0.00 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 40.91 | 85.59 | 34.48 | 0.00 | 0.00 |
| Raw Materials | 34.00 | 72.50 | 28.29 | 0.00 | 0.00 |
| Stock Adjustments | -4.47 | 4.48 | 0.01 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.67 | 0.76 | 0.43 | 0.35 | 0.33 |
| Selling and Administration Expenses | 1.86 | 7.53 | 2.38 | 0.10 | 0.11 |
| Miscellaneous Expenses | 0.00 | 0.02 | 0.23 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 4.38 | 4.77 | 3.15 | -0.45 | -0.43 |
| Interest & Financial Charges | 2.83 | 1.55 | 0.20 | 0.38 | 0.30 |
| Profit before Depreciation & Tax | 1.55 | 3.22 | 2.95 | -0.83 | -0.73 |
| Depreciation | 0.12 | 0.01 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 1.43 | 3.21 | 2.95 | -0.83 | -0.73 |
| Tax | 0.41 | 0.76 | 0.03 | 0.00 | 0.00 |
| Profit After Tax | 1.02 | 2.45 | 2.92 | -0.83 | -0.73 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -15.88 | -18.33 | -21.25 | -20.42 | -19.69 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -14.86 | -15.88 | -18.33 | -21.25 | -20.42 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.29 | 0.69 | 1.73 | -0.49 | -0.43 |
| Book Value | 5.82 | 5.53 | -0.85 | -2.58 | -2.08 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |