| Sales Turnover & Other Income | 113.48 | 67.84 | 73.09 | 48.85 | 41.99 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 120.85 | 82.51 | 65.83 | 194.68 | 74.29 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 7.37 | 14.67 | -7.26 | 145.83 | 32.30 |
| Other Manufacturing Expenses | 105.28 | 76.66 | 61.46 | 184.71 | 65.23 |
| Power & Fuel Cost | 0.30 | 0.00 | 0.01 | 0.08 | 0.04 |
| Employee Cost | 1.78 | 1.44 | 0.53 | 0.68 | 0.49 |
| Selling and Administration Expenses | 1.25 | 0.56 | 0.18 | 1.07 | 0.71 |
| Miscellaneous Expenses | 0.11 | 0.09 | 0.00 | 3.78 | 4.76 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 12.14 | 3.76 | 3.65 | 4.36 | 3.06 |
| Interest & Financial Charges | 4.57 | 0.15 | 0.08 | 1.10 | 0.41 |
| Profit before Depreciation & Tax | 7.57 | 3.61 | 3.57 | 3.26 | 2.65 |
| Depreciation | 0.03 | 0.01 | 0.01 | 0.06 | 0.58 |
| Profit Before Tax | 7.54 | 3.60 | 3.56 | 3.20 | 2.07 |
| Tax | 2.00 | 0.91 | 0.80 | 1.19 | 0.96 |
| Profit After Tax | 5.54 | 2.69 | 2.76 | 2.01 | 1.11 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 20.14 | 17.45 | 14.69 | 35.25 | 34.14 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 25.68 | 20.14 | 17.45 | 37.26 | 35.25 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.32 | 1.56 | 1.60 | 1.16 | 0.64 |
| Book Value | 2.49 | 21.65 | 20.10 | 58.60 | 57.27 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |