| Sales Turnover & Other Income | 198.63 | 96.22 | 46.88 | 34.15 | 12.81 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 200.54 | 94.51 | 46.70 | 34.68 | 4.50 |
| Raw Materials | 153.03 | 79.28 | 38.14 | 19.02 | 15.03 |
| Stock Adjustments | 1.91 | -1.71 | -0.18 | 0.53 | -8.31 |
| Other Manufacturing Expenses | 1.21 | 0.94 | 0.91 | 1.25 | 1.26 |
| Power & Fuel Cost | 3.92 | 3.65 | 2.21 | 2.62 | 1.93 |
| Employee Cost | 1.43 | 1.32 | 1.04 | 2.62 | 2.16 |
| Selling and Administration Expenses | 2.12 | 1.39 | 1.31 | 1.21 | 0.90 |
| Miscellaneous Expenses | 0.12 | 0.04 | 0.13 | 3.39 | 64.87 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 38.71 | 7.88 | 2.96 | 4.58 | -81.65 |
| Interest & Financial Charges | 0.04 | 0.01 | 0.33 | 0.54 | 6.17 |
| Profit before Depreciation & Tax | 38.67 | 7.87 | 2.63 | 4.04 | -87.82 |
| Depreciation | 3.63 | 3.52 | 2.92 | 3.67 | 4.54 |
| Profit Before Tax | 35.04 | 4.35 | -0.29 | 0.37 | -92.36 |
| Tax | 2.68 | 0.14 | -1.94 | 6.00 | -17.99 |
| Profit After Tax | 32.36 | 4.21 | 1.65 | -5.63 | -74.37 |
| Adjustment below Net Profit | 6.97 | 7.30 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -111.47 | -122.97 | -124.63 | -119.00 | -44.62 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -72.13 | -111.47 | -122.97 | -124.63 | -119.00 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.54 | 0.10 | 0.05 | -0.36 | -4.70 |
| Book Value | 2.78 | 1.37 | 0.53 | -1.99 | -3.17 |
| Extraordinary Items | 22.93 | 0.00 | 0.00 | 5.17 | 0.00 |