| Sales Turnover & Other Income | 206.92 | 217.55 | 357.24 | 224.02 | 280.38 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 206.92 | 217.55 | 357.24 | 224.02 | 280.38 |
| Raw Materials | 90.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 1.60 | 37.65 | 72.42 | 51.70 | 111.18 |
| Power & Fuel Cost | 0.03 | 0.03 | 0.06 | 0.31 | 0.13 |
| Employee Cost | 4.02 | 2.72 | 3.95 | 3.12 | 2.42 |
| Selling and Administration Expenses | 10.26 | 11.42 | 9.63 | 21.59 | 18.23 |
| Miscellaneous Expenses | 99.62 | 160.07 | 275.78 | 200.59 | 296.30 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.41 | 5.64 | -4.62 | -53.28 | -147.87 |
| Interest & Financial Charges | 2.75 | 2.33 | 2.78 | 7.01 | 20.25 |
| Profit before Depreciation & Tax | -2.34 | 3.31 | -7.40 | -60.29 | -168.12 |
| Depreciation | 1.33 | 1.12 | 1.16 | 4.83 | 4.05 |
| Profit Before Tax | -3.67 | 2.19 | -8.56 | -65.12 | -172.17 |
| Tax | -0.88 | 3.24 | 0.15 | 26.42 | 0.07 |
| Profit After Tax | -2.79 | -1.05 | -8.71 | -91.54 | -172.24 |
| Adjustment below Net Profit | -0.11 | -0.15 | -0.25 | -0.07 | -0.08 |
| P & L Balance brought forward | -1075.69 | -1075.47 | -1068.42 | -979.41 | -807.23 |
| Appropriations | -2.00 | -0.98 | -1.92 | -2.60 | -0.14 |
| P & L Bal. carried down | -1076.60 | -1075.69 | -1075.47 | -1068.42 | -979.41 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.16 | -0.06 | -0.49 | -5.20 | -9.78 |
| Book Value | 0.26 | 0.42 | 0.48 | 0.94 | 6.08 |
| Extraordinary Items | 0.71 | 3.18 | 30.70 | -31.61 | -8.70 |