| Sales Turnover & Other Income | 217.55 | 357.24 | 224.02 | 280.38 | 206.30 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 217.55 | 357.24 | 224.02 | 280.38 | 206.30 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 37.65 | 72.42 | 51.70 | 111.18 | 164.92 |
| Power & Fuel Cost | 0.03 | 0.06 | 0.31 | 0.13 | 0.29 |
| Employee Cost | 2.72 | 3.95 | 3.12 | 2.42 | 4.77 |
| Selling and Administration Expenses | 11.42 | 9.63 | 21.59 | 18.23 | 12.68 |
| Miscellaneous Expenses | 160.07 | 275.78 | 200.59 | 296.30 | 53.80 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 5.64 | -4.62 | -53.28 | -147.87 | -30.15 |
| Interest & Financial Charges | 2.33 | 2.78 | 7.01 | 20.25 | 48.20 |
| Profit before Depreciation & Tax | 3.31 | -7.40 | -60.29 | -168.12 | -78.35 |
| Depreciation | 1.12 | 1.16 | 4.83 | 4.05 | 4.53 |
| Profit Before Tax | 2.19 | -8.56 | -65.12 | -172.17 | -82.88 |
| Tax | 3.24 | 0.15 | 26.42 | 0.07 | 0.26 |
| Profit After Tax | -1.05 | -8.71 | -91.54 | -172.24 | -83.14 |
| Adjustment below Net Profit | -0.15 | -0.25 | -0.07 | -0.08 | 1.06 |
| P & L Balance brought forward | -1075.47 | -1068.42 | -979.41 | -807.23 | -726.74 |
| Appropriations | -0.98 | -1.92 | -2.60 | -0.14 | -1.59 |
| P & L Bal. carried down | -1075.69 | -1075.47 | -1068.42 | -979.41 | -807.23 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.06 | -0.49 | -5.20 | -9.78 | -4.72 |
| Book Value | 0.42 | 0.48 | 0.94 | 6.08 | 15.85 |
| Extraordinary Items | 3.18 | 30.70 | -31.61 | -8.70 | -0.68 |