| Sales Turnover & Other Income | 466.71 | 451.35 | 306.21 | 256.22 | 145.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 480.85 | 454.73 | 308.14 | 257.82 | 146.47 |
| Raw Materials | 270.72 | 239.57 | 172.07 | 140.96 | 66.85 |
| Stock Adjustments | 14.14 | 3.38 | 1.93 | 1.60 | 1.47 |
| Other Manufacturing Expenses | 19.13 | 19.63 | 18.63 | 17.84 | 11.10 |
| Power & Fuel Cost | 1.48 | 1.14 | 1.15 | 0.93 | 0.58 |
| Employee Cost | 21.10 | 18.23 | 15.64 | 11.50 | 6.96 |
| Selling and Administration Expenses | 32.30 | 26.76 | 26.14 | 25.28 | 12.30 |
| Miscellaneous Expenses | 2.95 | 3.52 | 2.85 | 1.79 | 1.94 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 133.17 | 145.88 | 71.65 | 59.52 | 46.75 |
| Interest & Financial Charges | 0.59 | 0.81 | 0.57 | 0.51 | 0.32 |
| Profit before Depreciation & Tax | 132.58 | 145.07 | 71.08 | 59.01 | 46.43 |
| Depreciation | 7.16 | 4.52 | 3.37 | 2.25 | 1.42 |
| Profit Before Tax | 125.42 | 140.55 | 67.71 | 56.76 | 45.01 |
| Tax | 28.19 | 29.92 | 15.69 | 12.78 | 9.02 |
| Profit After Tax | 97.23 | 110.63 | 52.02 | 43.98 | 35.99 |
| Adjustment below Net Profit | -0.02 | -0.24 | 0.00 | -0.05 | -0.58 |
| P & L Balance brought forward | 327.52 | 239.29 | 191.69 | 151.09 | 115.68 |
| Appropriations | 9.01 | 22.15 | 4.43 | 3.32 | 0.00 |
| P & L Bal. carried down | 415.72 | 327.52 | 239.29 | 191.69 | 151.09 |
| Equity Dividend | 9.01 | 22.15 | 4.43 | 3.32 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 40.00 | 80.00 | 40.00 | 20.00 | 15.00 |
| Earning Per Share (Rs.) | 8.49 | 9.99 | 4.70 | 3.97 | 3.25 |
| Book Value | 54.90 | 32.33 | 24.34 | 20.02 | 16.35 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |