| Sales Turnover & Other Income | 0.08 | 1.07 | 0.00 | 0.02 | 0.31 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.08 | 1.07 | 0.00 | 0.02 | 0.31 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.01 | 0.01 | 0.00 | 0.00 | 0.05 |
| Selling and Administration Expenses | 2.86 | 0.59 | 0.02 | 0.09 | 0.12 |
| Miscellaneous Expenses | 2.21 | 0.01 | 0.00 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -5.01 | 0.46 | -0.02 | -0.07 | 0.14 |
| Interest & Financial Charges | 0.00 | 0.44 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -5.01 | 0.02 | -0.02 | -0.07 | 0.14 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | -5.01 | 0.02 | -0.02 | -0.07 | 0.14 |
| Tax | 0.00 | 0.01 | 0.00 | 0.00 | 0.04 |
| Profit After Tax | -5.01 | 0.01 | -0.02 | -0.07 | 0.10 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.80 | 0.80 | 0.82 | 0.88 | 0.60 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -4.21 | 0.80 | 0.80 | 0.82 | 0.70 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.10 | 0.01 | -0.06 | -0.18 | 0.27 |
| Book Value | 16.37 | 12.14 | 12.13 | 12.19 | 12.59 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |