| Sales Turnover & Other Income | 320.45 | 14.92 | 0.08 | 0.33 | 0.07 |
| Excise Duty | 48.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 321.26 | 14.92 | 0.08 | 0.33 | 0.07 |
| Raw Materials | 207.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 7.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 4.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 15.23 | 0.03 | 0.00 | 0.04 | 0.04 |
| Selling and Administration Expenses | 18.03 | 0.01 | 0.25 | 0.18 | 0.11 |
| Miscellaneous Expenses | 5.45 | 0.33 | 0.00 | 0.00 | 0.02 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 15.43 | 14.55 | -0.17 | 0.11 | -0.10 |
| Interest & Financial Charges | 8.02 | 0.00 | 0.00 | 0.26 | 0.00 |
| Profit before Depreciation & Tax | 7.41 | 14.55 | -0.17 | -0.15 | -0.10 |
| Depreciation | 3.35 | 0.04 | 0.04 | 0.04 | 0.04 |
| Profit Before Tax | 4.06 | 14.51 | -0.21 | -0.19 | -0.14 |
| Tax | 0.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 3.60 | 14.51 | -0.21 | -0.19 | -0.14 |
| Adjustment below Net Profit | 6.80 | 22.11 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -5.47 | -42.09 | -41.88 | -41.69 | -41.55 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 4.93 | -5.47 | -42.09 | -41.88 | -41.69 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.44 | 187.48 | -0.09 | -0.08 | -0.06 |
| Book Value | 12.85 | -68.08 | -8.84 | -8.74 | -8.65 |
| Extraordinary Items | -0.12 | 14.89 | 0.00 | 0.15 | 0.00 |