| Sales Turnover & Other Income | 570.34 | 504.41 | 390.06 | 330.21 | 362.17 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 567.87 | 507.05 | 408.92 | 310.40 | 360.76 |
| Raw Materials | 214.16 | 193.25 | 170.21 | 113.73 | 143.35 |
| Stock Adjustments | -2.47 | 2.64 | 18.86 | -19.81 | -1.41 |
| Other Manufacturing Expenses | 88.61 | 78.24 | 43.91 | 33.57 | 39.20 |
| Power & Fuel Cost | 32.58 | 29.80 | 25.29 | 19.40 | 23.24 |
| Employee Cost | 139.02 | 124.50 | 113.87 | 92.64 | 103.64 |
| Selling and Administration Expenses | 38.58 | 40.01 | 35.63 | 25.91 | 34.71 |
| Miscellaneous Expenses | 9.44 | 11.26 | 6.50 | 3.01 | 2.37 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 45.48 | 29.99 | 13.51 | 22.14 | 14.25 |
| Interest & Financial Charges | 10.78 | 10.55 | 8.52 | 8.84 | 11.45 |
| Profit before Depreciation & Tax | 34.70 | 19.44 | 4.99 | 13.30 | 2.80 |
| Depreciation | 19.02 | 19.28 | 20.00 | 23.00 | 28.09 |
| Profit Before Tax | 15.68 | 0.16 | -15.01 | -9.70 | -25.29 |
| Tax | 4.22 | 0.22 | -3.15 | -3.61 | -8.95 |
| Profit After Tax | 11.46 | -0.06 | -11.86 | -6.09 | -16.34 |
| Adjustment below Net Profit | 0.75 | 0.26 | 0.11 | 0.13 | 0.15 |
| P & L Balance brought forward | -47.40 | -47.60 | -35.85 | -29.89 | -13.70 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -35.19 | -47.40 | -47.60 | -35.85 | -29.89 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 50.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 15.85 | -0.08 | -17.65 | -9.06 | -24.32 |
| Book Value | 167.10 | 146.76 | 139.00 | 156.49 | 165.18 |
| Extraordinary Items | -3.96 | 7.03 | -3.55 | 22.29 | -0.03 |