| Sales Turnover & Other Income | 0.64 | 0.00 | 0.01 | 0.00 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.64 | 0.00 | 0.01 | 0.00 | 0.00 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.69 | 0.40 | 0.23 | 0.09 | 0.05 |
| Selling and Administration Expenses | 0.94 | 0.30 | 0.09 | 0.08 | 0.10 |
| Miscellaneous Expenses | 0.08 | 0.03 | 0.02 | 0.01 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -1.08 | -0.74 | -0.34 | -0.18 | -0.15 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -1.08 | -0.74 | -0.34 | -0.18 | -0.15 |
| Depreciation | 0.01 | 0.00 | 0.00 | 0.01 | 0.03 |
| Profit Before Tax | -1.09 | -0.74 | -0.34 | -0.19 | -0.18 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -1.09 | -0.74 | -0.34 | -0.19 | -0.18 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -5.86 | -5.12 | -4.78 | -4.60 | -4.42 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -6.94 | -5.86 | -5.12 | -4.78 | -4.60 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.46 | -1.68 | -0.77 | -0.42 | -0.41 |
| Book Value | 10.40 | -3.34 | -1.67 | -0.90 | -0.47 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |