| Sales Turnover & Other Income | 52.51 | 1.26 | 0.85 | 2.18 | 1.54 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 52.11 | 1.71 | 0.85 | 2.18 | 1.54 |
| Raw Materials | 3.63 | 0.50 | 0.30 | 1.63 | 1.27 |
| Stock Adjustments | -0.40 | 0.45 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 41.80 | 0.00 | 0.02 | 0.01 | 0.00 |
| Power & Fuel Cost | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.92 | 0.12 | 0.13 | 0.15 | 0.12 |
| Selling and Administration Expenses | 1.06 | 0.28 | 0.25 | 0.26 | 0.20 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 4.70 | 0.82 | 0.13 | 0.13 | -0.08 |
| Interest & Financial Charges | 0.14 | 0.01 | 0.01 | 0.01 | 0.00 |
| Profit before Depreciation & Tax | 4.56 | 0.81 | 0.12 | 0.12 | -0.08 |
| Depreciation | 0.19 | 0.03 | 0.02 | 0.02 | 0.00 |
| Profit Before Tax | 4.37 | 0.78 | 0.10 | 0.10 | -0.08 |
| Tax | 1.24 | 0.06 | 0.04 | -0.07 | 0.00 |
| Profit After Tax | 3.13 | 0.72 | 0.06 | 0.17 | -0.08 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -8.28 | -8.99 | -9.05 | -9.22 | -9.15 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -5.14 | -8.28 | -8.99 | -9.05 | -9.22 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.50 | 0.99 | 0.08 | 0.24 | -0.11 |
| Book Value | 24.30 | 1.34 | 0.34 | 0.27 | 0.02 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |