| Sales Turnover & Other Income | 10605.35 | 5850.71 | 4563.32 | 3075.40 | 3070.05 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 10605.35 | 5850.71 | 4563.32 | 3075.40 | 3070.05 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 3932.44 | 4072.35 | 3580.77 | 1788.96 | 2234.92 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 69.92 | 83.68 | 75.90 | 47.81 | 42.60 |
| Selling and Administration Expenses | 47.39 | 64.53 | 59.28 | 67.69 | 64.37 |
| Miscellaneous Expenses | 162.82 | 18.21 | 13.51 | 19.11 | 30.55 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 6392.79 | 1611.95 | 833.86 | 1151.84 | 697.62 |
| Interest & Financial Charges | 579.76 | 708.19 | 374.57 | 721.93 | 494.97 |
| Profit before Depreciation & Tax | 5813.03 | 903.76 | 459.29 | 429.91 | 202.65 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 5813.03 | 903.76 | 459.29 | 429.91 | 202.65 |
| Tax | 198.97 | 141.37 | 87.02 | 110.12 | 14.14 |
| Profit After Tax | 5614.06 | 762.39 | 372.27 | 319.79 | 188.51 |
| Adjustment below Net Profit | 0.13 | -1.16 | 0.33 | 0.10 | 0.04 |
| P & L Balance brought forward | 2581.46 | 1986.30 | 1689.19 | 1369.31 | 1356.48 |
| Appropriations | 241.56 | 166.07 | 75.49 | 0.00 | 175.73 |
| P & L Bal. carried down | 7954.08 | 2581.46 | 1986.30 | 1689.19 | 1369.31 |
| Equity Dividend | 241.56 | 166.07 | 75.49 | 0.00 | 175.73 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 30.00 | 30.00 | 20.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 9.30 | 1.26 | 0.62 | 5.30 | 5.36 |
| Book Value | 24.34 | 15.71 | 14.82 | 140.54 | 81.27 |
| Extraordinary Items | 4631.35 | 9.09 | 0.00 | 2.63 | 2.26 |