| Sales Turnover & Other Income | 2892.16 | 2384.06 | 2224.00 | 2460.44 | 2304.20 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 5051.16 | 3431.77 | 3443.49 | 2848.70 | 2305.54 |
| Raw Materials | 477.99 | 242.47 | 175.44 | 20.41 | 27.55 |
| Stock Adjustments | 2159.00 | 1047.71 | 1219.49 | 388.26 | 1.34 |
| Other Manufacturing Expenses | 3253.75 | 1832.85 | 2225.75 | 1767.31 | 1308.64 |
| Power & Fuel Cost | 11.31 | 7.46 | 7.10 | 8.69 | 7.06 |
| Employee Cost | 297.59 | 241.56 | 175.29 | 147.43 | 130.28 |
| Selling and Administration Expenses | 425.13 | 383.40 | 199.22 | 172.39 | 161.00 |
| Miscellaneous Expenses | 19.25 | 27.80 | 9.27 | 16.72 | 10.94 |
| Less: Preoperative Expenditure Capitalised | 13.07 | 5.61 | 0.18 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 579.21 | 701.84 | 651.60 | 715.75 | 660.07 |
| Interest & Financial Charges | 121.25 | 129.64 | 144.07 | 134.39 | 142.71 |
| Profit before Depreciation & Tax | 457.96 | 572.20 | 507.53 | 581.36 | 517.36 |
| Depreciation | 89.79 | 79.78 | 78.24 | 79.52 | 84.39 |
| Profit Before Tax | 368.17 | 492.42 | 429.29 | 501.84 | 432.97 |
| Tax | 90.70 | 37.12 | 111.10 | 116.86 | 124.11 |
| Profit After Tax | 277.47 | 455.30 | 318.19 | 384.98 | 308.86 |
| Adjustment below Net Profit | 1.17 | -2.74 | -0.38 | 0.13 | 0.50 |
| P & L Balance brought forward | 2559.18 | 2152.85 | 1881.20 | 1530.65 | 1248.84 |
| Appropriations | 61.12 | 46.23 | 46.16 | 34.56 | 27.55 |
| P & L Bal. carried down | 2776.70 | 2559.18 | 2152.85 | 1881.20 | 1530.65 |
| Equity Dividend | 61.12 | 46.23 | 46.16 | 34.56 | 27.55 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 25.00 | 20.00 | 20.00 | 15.00 |
| Earning Per Share (Rs.) | 11.34 | 18.63 | 13.77 | 16.69 | 13.41 |
| Book Value | 259.35 | 250.24 | 182.62 | 170.29 | 154.80 |
| Extraordinary Items | -3.27 | 0.85 | 2.01 | 38.06 | 7.22 |