| Sales Turnover & Other Income | 428.42 | 434.62 | 677.74 | 607.36 | 644.26 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 462.96 | 449.94 | 702.81 | 624.46 | 615.17 |
| Raw Materials | 225.37 | 222.32 | 408.40 | 388.38 | 275.17 |
| Stock Adjustments | 34.54 | 15.32 | 25.07 | 17.10 | -29.09 |
| Other Manufacturing Expenses | 11.00 | 11.11 | 34.25 | 31.89 | 171.60 |
| Power & Fuel Cost | 7.27 | 6.83 | 18.25 | 17.07 | 15.25 |
| Employee Cost | 60.33 | 56.73 | 71.91 | 57.36 | 60.81 |
| Selling and Administration Expenses | 72.40 | 64.80 | 74.81 | 59.99 | 64.04 |
| Miscellaneous Expenses | 20.64 | 21.86 | 2.95 | 4.28 | 5.40 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 65.97 | 66.31 | 92.24 | 65.48 | 22.91 |
| Interest & Financial Charges | 29.37 | 28.42 | 31.30 | 24.13 | 26.80 |
| Profit before Depreciation & Tax | 36.60 | 37.89 | 60.94 | 41.35 | -3.89 |
| Depreciation | 28.78 | 27.70 | 38.37 | 33.58 | 39.24 |
| Profit Before Tax | 7.82 | 10.19 | 22.57 | 7.77 | -43.13 |
| Tax | 2.62 | 3.87 | 5.06 | 1.31 | -10.21 |
| Profit After Tax | 5.20 | 6.32 | 17.51 | 6.46 | -32.92 |
| Adjustment below Net Profit | 0.36 | -0.05 | 0.21 | 0.19 | 0.18 |
| P & L Balance brought forward | 67.21 | 60.94 | 43.22 | 36.57 | 69.31 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 72.76 | 67.21 | 60.94 | 43.22 | 36.57 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.83 | 3.48 | 9.74 | 3.59 | -18.32 |
| Book Value | 136.93 | 131.00 | 125.41 | 115.55 | 111.81 |
| Extraordinary Items | -0.20 | -0.29 | 2.02 | -1.73 | -2.21 |