| Sales Turnover & Other Income | 481.29 | 661.71 | 660.39 | 762.14 | 820.75 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 476.01 | 590.96 | 659.67 | 763.35 | 791.08 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | -5.28 | -70.75 | -0.72 | 1.21 | -29.67 |
| Other Manufacturing Expenses | 247.24 | 449.23 | 470.15 | 567.92 | 581.73 |
| Power & Fuel Cost | 0.37 | 0.17 | 0.29 | 0.15 | 0.32 |
| Employee Cost | 13.02 | 13.82 | 12.04 | 10.48 | 14.16 |
| Selling and Administration Expenses | 112.11 | 149.35 | 104.51 | 109.89 | 56.69 |
| Miscellaneous Expenses | 86.18 | 360.72 | 23.78 | 27.59 | 235.29 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 17.09 | -382.33 | 48.90 | 47.32 | -97.12 |
| Interest & Financial Charges | 13.76 | 14.38 | 58.68 | 66.25 | 85.01 |
| Profit before Depreciation & Tax | 3.33 | -396.71 | -9.78 | -18.93 | -182.13 |
| Depreciation | 0.84 | 0.98 | 1.11 | 1.35 | 2.30 |
| Profit Before Tax | 2.49 | -397.69 | -10.89 | -20.28 | -184.43 |
| Tax | -2.43 | -15.81 | -0.41 | -0.54 | 19.32 |
| Profit After Tax | 4.92 | -381.88 | -10.48 | -19.74 | -203.75 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -1530.30 | -1148.42 | -1137.93 | -1118.20 | -914.45 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -1525.38 | -1530.30 | -1148.42 | -1137.93 | -1118.20 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.31 | -24.26 | -0.67 | -1.25 | -12.94 |
| Book Value | -12.15 | -12.76 | 11.47 | 12.09 | 13.33 |
| Extraordinary Items | 0.01 | -29.93 | 0.00 | 3.32 | -76.56 |