| Sales Turnover & Other Income | 1.37 | 3.55 | 1.07 | 0.80 | 0.54 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.37 | 2.41 | 1.27 | 0.80 | 0.54 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | -1.14 | 0.20 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.15 | 0.16 | 0.12 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.05 | 0.05 | 0.05 | 0.01 | 0.01 |
| Employee Cost | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Selling and Administration Expenses | 0.11 | 0.08 | 0.38 | 0.10 | 0.08 |
| Miscellaneous Expenses | 0.02 | 0.07 | 0.01 | 0.01 | 0.02 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.98 | 2.00 | 0.65 | 0.62 | 0.38 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.98 | 2.00 | 0.65 | 0.62 | 0.38 |
| Depreciation | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 |
| Profit Before Tax | 0.85 | 1.87 | 0.52 | 0.49 | 0.25 |
| Tax | 0.19 | 0.42 | 0.13 | 0.09 | 0.06 |
| Profit After Tax | 0.66 | 1.45 | 0.39 | 0.40 | 0.19 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 5.83 | 4.38 | 3.99 | 3.58 | 3.40 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 6.49 | 5.83 | 4.38 | 3.99 | 3.58 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.92 | 2.00 | 0.54 | 0.56 | 0.26 |
| Book Value | 18.96 | 18.05 | 16.04 | 15.50 | 14.95 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |