| Sales Turnover & Other Income | 41.82 | 25.25 | 56.54 | 29.56 | 118.78 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 41.82 | 25.25 | 56.54 | 29.56 | 118.78 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.40 | 0.80 | 0.96 | 0.28 | 0.14 |
| Power & Fuel Cost | 0.29 | 0.22 | 0.18 | 0.07 | 0.02 |
| Employee Cost | 26.05 | 37.43 | 30.01 | 27.78 | 19.25 |
| Selling and Administration Expenses | 24.94 | 21.81 | 22.44 | 14.67 | 15.78 |
| Miscellaneous Expenses | 10.29 | 5.40 | 2.94 | 9.32 | 12.78 |
| Less: Preoperative Expenditure Capitalised | 0.11 | 0.05 | 0.88 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -20.28 | -40.61 | 0.13 | -22.77 | 69.69 |
| Interest & Financial Charges | 15.39 | 25.41 | 12.23 | 2.27 | 4.18 |
| Profit before Depreciation & Tax | -35.67 | -66.02 | -12.10 | -25.04 | 65.51 |
| Depreciation | 5.44 | 5.85 | 3.00 | 1.77 | 1.16 |
| Profit Before Tax | -41.11 | -71.87 | -15.10 | -26.81 | 64.35 |
| Tax | -3.57 | -6.52 | -0.03 | -0.80 | 0.35 |
| Profit After Tax | -37.54 | -65.35 | -15.07 | -26.01 | 64.00 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.16 | 0.01 | 0.14 |
| P & L Balance brought forward | -2975.33 | -2909.97 | -2895.07 | -2788.74 | -2840.08 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 12.80 |
| P & L Bal. carried down | -3012.87 | -2975.33 | -2909.97 | -2814.74 | -2788.74 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -1.14 | -1.98 | -0.47 | -0.82 | 2.47 |
| Book Value | 63.20 | 64.29 | 66.36 | 67.06 | 60.87 |
| Extraordinary Items | 0.02 | 0.01 | -0.06 | 0.01 | 0.05 |