| Sales Turnover & Other Income | 22.58 | 3.19 | 0.67 | 0.00 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 22.80 | 3.19 | 0.67 | 0.00 | 0.00 |
| Raw Materials | 17.11 | 2.77 | 0.65 | 0.00 | 0.00 |
| Stock Adjustments | 0.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.06 | 0.02 | 0.01 | 0.01 | 0.02 |
| Selling and Administration Expenses | 0.79 | 0.21 | 0.13 | 0.12 | 0.08 |
| Miscellaneous Expenses | 0.18 | 0.00 | 0.02 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 4.66 | 0.19 | -0.16 | -0.13 | -0.09 |
| Interest & Financial Charges | 0.15 | 0.12 | 0.22 | 0.16 | 0.14 |
| Profit before Depreciation & Tax | 4.51 | 0.07 | -0.38 | -0.29 | -0.23 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 4.51 | 0.07 | -0.38 | -0.29 | -0.23 |
| Tax | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 4.51 | 0.06 | -0.38 | -0.29 | -0.23 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -6.36 | -6.41 | -6.04 | -5.75 | -5.52 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -1.85 | -6.36 | -6.41 | -6.04 | -5.75 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 13.33 | 0.17 | -1.12 | -0.86 | -0.68 |
| Book Value | 10.03 | -4.28 | -4.60 | -3.77 | -3.10 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |