| Sales Turnover & Other Income | 1.53 | 1.52 | 0.10 | 4.17 | 41.95 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.53 | 1.52 | 0.10 | 2.80 | 37.08 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 31.36 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | -1.37 | -4.87 |
| Other Manufacturing Expenses | 0.19 | 0.18 | 0.21 | 1.65 | 7.30 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.46 | 0.25 | 1.51 |
| Employee Cost | 0.00 | 0.00 | 0.76 | 2.63 | 3.06 |
| Selling and Administration Expenses | 1.02 | 0.81 | 1.05 | 1.17 | 1.18 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 100.87 | 420.92 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.32 | 0.53 | -2.39 | -103.77 | -428.26 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 16.20 | 68.34 |
| Profit before Depreciation & Tax | 0.32 | 0.53 | -2.39 | -119.97 | -496.60 |
| Depreciation | 94.02 | 93.78 | 93.79 | 94.17 | 93.79 |
| Profit Before Tax | -93.70 | -93.25 | -96.18 | -214.14 | -590.39 |
| Tax | 0.00 | 0.00 | -31.57 | 8.15 | 15.43 |
| Profit After Tax | -93.70 | -93.25 | -64.61 | -222.29 | -605.82 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -1922.95 | -1829.70 | -1670.32 | -1448.03 | -842.21 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -2016.65 | -1922.95 | -1734.92 | -1670.32 | -1448.03 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -16.57 | -16.49 | -11.43 | -39.31 | -107.14 |
| Book Value | -261.23 | -244.66 | -211.41 | -199.98 | -160.67 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.11 | 0.03 |