| Sales Turnover & Other Income | 1274.96 | 1045.20 | 716.05 | 470.15 | 472.54 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1274.96 | 1045.20 | 716.05 | 470.15 | 472.54 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 2.53 | 3.57 | 1.66 | 3.83 | 1.46 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 290.26 | 260.07 | 168.69 | 103.79 | 70.38 |
| Selling and Administration Expenses | 83.83 | 93.83 | 62.73 | 32.56 | 23.34 |
| Miscellaneous Expenses | 88.17 | 40.39 | 39.51 | 17.47 | 134.31 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 807.56 | 646.34 | 442.93 | 312.50 | 242.09 |
| Interest & Financial Charges | 505.04 | 443.86 | 279.77 | 207.53 | 225.86 |
| Profit before Depreciation & Tax | 302.52 | 202.48 | 163.16 | 104.97 | 16.23 |
| Depreciation | 21.60 | 19.23 | 8.97 | 3.81 | 1.87 |
| Profit Before Tax | 280.92 | 183.25 | 154.19 | 101.16 | 14.36 |
| Tax | 70.21 | 43.29 | 38.97 | 23.77 | 3.47 |
| Profit After Tax | 210.71 | 139.96 | 115.22 | 77.39 | 10.89 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 |
| P & L Balance brought forward | 456.56 | 344.59 | 252.42 | 190.51 | 185.70 |
| Appropriations | 42.14 | 27.99 | 23.05 | 15.48 | 6.09 |
| P & L Bal. carried down | 625.13 | 456.56 | 344.59 | 252.42 | 190.58 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 6.45 | 4.31 | 4.57 | 3.07 | 0.66 |
| Book Value | 74.68 | 68.57 | 47.90 | 42.96 | 29.96 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.09 | 0.04 |