| Sales Turnover & Other Income | 29.60 | 26.07 | 3.71 | 0.33 | 0.11 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 29.60 | 26.07 | 3.71 | 0.33 | 0.11 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 6.73 | 0.89 | 0.06 | 0.00 | 0.03 |
| Power & Fuel Cost | 2.72 | 1.35 | 0.43 | 0.40 | 0.51 |
| Employee Cost | 1.07 | 0.97 | 0.48 | 1.68 | 0.37 |
| Selling and Administration Expenses | 4.31 | 2.59 | 0.69 | 0.84 | 0.67 |
| Miscellaneous Expenses | 0.75 | 16.73 | 0.33 | 0.17 | 0.10 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 14.03 | 3.54 | 1.72 | -2.76 | -1.57 |
| Interest & Financial Charges | 14.37 | 12.39 | 3.53 | 5.20 | 4.10 |
| Profit before Depreciation & Tax | -0.34 | -8.85 | -1.81 | -7.96 | -5.67 |
| Depreciation | 3.40 | 2.82 | 0.78 | 0.78 | 0.80 |
| Profit Before Tax | -3.74 | -11.67 | -2.59 | -8.74 | -6.47 |
| Tax | 0.76 | -2.75 | -0.10 | 1.34 | 1.42 |
| Profit After Tax | -4.50 | -8.92 | -2.49 | -10.08 | -7.89 |
| Adjustment below Net Profit | -0.01 | 0.37 | 11.21 | 0.00 | 0.00 |
| P & L Balance brought forward | -104.12 | -95.58 | -104.29 | -94.21 | -86.33 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -108.63 | -104.12 | -95.58 | -104.29 | -94.21 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -1.33 | -2.63 | -0.74 | -11.20 | -8.76 |
| Book Value | -17.06 | -15.74 | -13.22 | -87.14 | -75.94 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |