| Sales Turnover & Other Income | 518.09 | 833.55 | 880.97 | 311.90 | 233.37 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 518.09 | 833.55 | 880.97 | 311.90 | 233.37 |
| Raw Materials | 116.13 | 326.59 | 446.87 | 51.23 | 45.18 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 72.23 | 125.77 | 141.96 | 86.41 | 39.17 |
| Power & Fuel Cost | 19.98 | 13.51 | 7.20 | 2.43 | 2.17 |
| Employee Cost | 36.29 | 37.69 | 32.39 | 27.97 | 19.63 |
| Selling and Administration Expenses | 54.17 | 41.77 | 26.22 | 5.34 | 5.62 |
| Miscellaneous Expenses | 5.16 | 4.74 | 6.22 | 2.08 | 4.08 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 214.12 | 283.48 | 220.10 | 136.45 | 117.52 |
| Interest & Financial Charges | 4.16 | 5.05 | 4.62 | 0.43 | 1.23 |
| Profit before Depreciation & Tax | 209.96 | 278.43 | 215.48 | 136.02 | 116.29 |
| Depreciation | 7.46 | 6.97 | 6.73 | 4.81 | 6.48 |
| Profit Before Tax | 202.50 | 271.46 | 208.75 | 131.21 | 109.81 |
| Tax | 45.70 | 56.10 | 42.76 | 25.57 | 17.39 |
| Profit After Tax | 156.80 | 215.36 | 165.99 | 105.64 | 92.42 |
| Adjustment below Net Profit | -0.03 | 0.15 | -0.48 | -1.09 | -0.23 |
| P & L Balance brought forward | 942.87 | 787.51 | 693.35 | 619.99 | 550.07 |
| Appropriations | 33.59 | 60.14 | 33.41 | 31.19 | 22.28 |
| P & L Bal. carried down | 1066.04 | 942.87 | 825.45 | 693.35 | 619.99 |
| Equity Dividend | 33.59 | 60.14 | 33.41 | 31.19 | 22.28 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 45.00 | 81.00 | 45.00 | 63.00 | 45.00 |
| Earning Per Share (Rs.) | 4.18 | 5.80 | 4.47 | 2.85 | 3.73 |
| Book Value | 40.94 | 36.38 | 30.60 | 27.04 | 37.60 |
| Extraordinary Items | 0.58 | 1.01 | 1.16 | 0.75 | 0.70 |