| Sales Turnover & Other Income | 173.27 | 186.81 | 316.05 | 482.12 | 311.63 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 169.86 | 178.63 | 298.53 | 488.48 | 310.90 |
| Raw Materials | 116.90 | 126.98 | 208.82 | 290.81 | 196.57 |
| Stock Adjustments | -3.41 | -8.18 | -17.52 | 6.36 | -0.73 |
| Other Manufacturing Expenses | 10.13 | 11.90 | 12.40 | 20.01 | 16.53 |
| Power & Fuel Cost | 15.72 | 14.98 | 14.33 | 29.00 | 25.80 |
| Employee Cost | 16.05 | 15.19 | 15.59 | 34.16 | 29.87 |
| Selling and Administration Expenses | 7.58 | 7.99 | 12.54 | 26.44 | 14.77 |
| Miscellaneous Expenses | 0.90 | 1.87 | 1.82 | 21.19 | 1.83 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2.58 | -0.29 | 33.03 | 66.86 | 25.55 |
| Interest & Financial Charges | 4.25 | 4.30 | 7.58 | 10.81 | 24.91 |
| Profit before Depreciation & Tax | -1.67 | -4.59 | 25.45 | 56.05 | 0.64 |
| Depreciation | 3.78 | 3.70 | 3.57 | 5.88 | 8.90 |
| Profit Before Tax | -5.45 | -8.29 | 21.88 | 50.17 | -8.26 |
| Tax | -0.81 | -1.97 | 6.32 | 15.52 | -2.04 |
| Profit After Tax | -4.64 | -6.32 | 15.56 | 34.65 | -6.22 |
| Adjustment below Net Profit | 0.00 | -1.81 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 48.75 | 61.38 | 45.82 | 11.17 | 17.40 |
| Appropriations | 0.00 | 4.50 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 44.11 | 48.75 | 61.38 | 45.82 | 11.17 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -2.65 | -3.60 | 8.87 | 19.75 | -3.55 |
| Book Value | 47.53 | 50.17 | 54.74 | 45.87 | 26.07 |
| Extraordinary Items | -0.01 | -0.16 | 0.06 | -12.52 | 0.00 |