| Sales Turnover & Other Income | 2.68 | 2.16 | 2.13 | 424.59 | 601.20 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2.68 | 2.16 | 2.13 | -7.64 | 588.96 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 435.45 | 228.82 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | -432.23 | -12.24 |
| Other Manufacturing Expenses | 0.20 | 0.13 | 0.16 | 0.03 | 0.18 |
| Power & Fuel Cost | 0.32 | 0.39 | 0.40 | 1.15 | 1.91 |
| Employee Cost | 3.53 | 3.87 | 4.56 | 18.63 | 22.30 |
| Selling and Administration Expenses | 1.56 | 2.16 | 2.65 | 7.68 | 19.03 |
| Miscellaneous Expenses | 14.14 | 5.36 | 3.82 | 13406.47 | 1.53 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -17.07 | -9.77 | -9.45 | -13877.06 | 315.19 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 110.96 | 191.92 |
| Profit before Depreciation & Tax | -17.07 | -9.77 | -9.45 | -13988.02 | 123.27 |
| Depreciation | 2.73 | 2.52 | 2.73 | 8.61 | 5.39 |
| Profit Before Tax | -19.80 | -12.29 | -12.18 | -13996.63 | 117.88 |
| Tax | 0.00 | 0.00 | 0.00 | -29.32 | 21.70 |
| Profit After Tax | -19.80 | -12.29 | -12.18 | -13967.31 | 96.18 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 11.53 | -0.46 |
| P & L Balance brought forward | -13326.54 | -13313.97 | -13301.79 | 653.99 | 558.27 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -13346.34 | -13326.26 | -13313.97 | -13301.79 | 653.99 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.42 | -0.26 | -0.26 | -294.67 | 2.12 |
| Book Value | -48.20 | -47.77 | -47.52 | -47.26 | 258.05 |
| Extraordinary Items | 0.26 | 0.01 | -0.06 | -13403.71 | 0.00 |