| Sales Turnover & Other Income | 324.47 | 465.54 | 438.99 | 296.56 | 311.08 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 325.13 | 457.68 | 444.74 | 299.24 | 315.81 |
| Raw Materials | 278.26 | 405.94 | 399.63 | 263.06 | 277.21 |
| Stock Adjustments | 0.66 | -7.86 | 5.75 | 2.68 | 4.73 |
| Other Manufacturing Expenses | 9.75 | 10.80 | 4.81 | 4.26 | 4.10 |
| Power & Fuel Cost | 17.06 | 21.02 | 17.08 | 12.30 | 21.80 |
| Employee Cost | 4.69 | 4.78 | 2.62 | 1.70 | 2.02 |
| Selling and Administration Expenses | 2.02 | 1.98 | 9.92 | 8.95 | 14.77 |
| Miscellaneous Expenses | 0.42 | 0.36 | 0.15 | 0.32 | 0.39 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 12.94 | 12.81 | 10.52 | 8.65 | -4.48 |
| Interest & Financial Charges | 9.02 | 7.14 | 6.98 | 5.96 | 6.01 |
| Profit before Depreciation & Tax | 3.92 | 5.67 | 3.54 | 2.69 | -10.49 |
| Depreciation | 1.92 | 2.22 | 1.98 | 1.26 | 1.31 |
| Profit Before Tax | 2.00 | 3.45 | 1.56 | 1.43 | -11.80 |
| Tax | 0.53 | 0.45 | 0.55 | 0.28 | -0.08 |
| Profit After Tax | 1.47 | 3.00 | 1.01 | 1.15 | -11.72 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.24 | 0.00 | -0.10 |
| P & L Balance brought forward | 22.88 | 19.88 | 18.63 | 17.47 | 29.30 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 24.35 | 22.88 | 19.88 | 18.63 | 17.47 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.85 | 3.76 | 1.27 | 1.45 | -14.72 |
| Book Value | 48.58 | 46.63 | 42.87 | 41.30 | 39.85 |
| Extraordinary Items | 0.79 | 0.75 | 0.02 | -0.07 | 0.00 |