| Sales Turnover & Other Income | 145.98 | 324.47 | 465.54 | 438.99 | 296.56 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 141.63 | 325.13 | 457.68 | 444.74 | 299.24 |
| Raw Materials | 132.59 | 278.26 | 405.94 | 399.63 | 263.06 |
| Stock Adjustments | -4.35 | 0.66 | -7.86 | 5.75 | 2.68 |
| Other Manufacturing Expenses | 4.48 | 9.75 | 10.80 | 4.81 | 4.26 |
| Power & Fuel Cost | 8.00 | 17.06 | 21.02 | 17.08 | 12.30 |
| Employee Cost | 2.51 | 4.69 | 4.78 | 2.62 | 1.70 |
| Selling and Administration Expenses | 1.08 | 2.02 | 1.98 | 9.92 | 8.95 |
| Miscellaneous Expenses | 36.15 | 0.42 | 0.36 | 0.15 | 0.32 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -43.18 | 12.94 | 12.81 | 10.52 | 8.65 |
| Interest & Financial Charges | 6.20 | 9.02 | 7.14 | 6.98 | 5.96 |
| Profit before Depreciation & Tax | -49.38 | 3.92 | 5.67 | 3.54 | 2.69 |
| Depreciation | 1.76 | 1.92 | 2.22 | 1.98 | 1.26 |
| Profit Before Tax | -51.14 | 2.00 | 3.45 | 1.56 | 1.43 |
| Tax | -4.45 | 0.53 | 0.45 | 0.55 | 0.28 |
| Profit After Tax | -46.69 | 1.47 | 3.00 | 1.01 | 1.15 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.24 | 0.00 |
| P & L Balance brought forward | 24.35 | 22.88 | 19.88 | 18.63 | 17.47 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -22.35 | 24.35 | 22.88 | 19.88 | 18.63 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -58.63 | 1.85 | 3.76 | 1.27 | 1.45 |
| Book Value | -9.98 | 48.58 | 46.63 | 42.87 | 41.30 |
| Extraordinary Items | -34.89 | 0.79 | 0.75 | 0.02 | -0.07 |