| Sales Turnover & Other Income | 2482.52 | 1388.71 | 1637.44 | 462.36 | 637.10 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2482.70 | 1385.63 | 1637.44 | 462.36 | 637.10 |
| Raw Materials | 1636.98 | 910.85 | 1422.47 | 355.48 | 526.98 |
| Stock Adjustments | 0.18 | -3.08 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 519.35 | 270.49 | 0.98 | 0.39 | 3.18 |
| Power & Fuel Cost | 0.95 | 0.55 | 0.12 | 0.04 | 4.57 |
| Employee Cost | 27.54 | 15.37 | 13.20 | 12.32 | 5.19 |
| Selling and Administration Expenses | 24.84 | 18.47 | 12.48 | 11.46 | 13.36 |
| Miscellaneous Expenses | 4.11 | 2.99 | 5.50 | 3.42 | 11.71 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 268.92 | 166.91 | 182.69 | 79.26 | 72.11 |
| Interest & Financial Charges | 17.57 | 26.40 | 19.41 | 12.63 | 8.97 |
| Profit before Depreciation & Tax | 251.35 | 140.51 | 163.28 | 66.63 | 63.14 |
| Depreciation | 10.66 | 8.80 | 6.89 | 5.65 | 5.29 |
| Profit Before Tax | 240.69 | 131.71 | 156.39 | 60.98 | 57.85 |
| Tax | 51.28 | 30.76 | 40.33 | 15.59 | 16.91 |
| Profit After Tax | 189.41 | 100.95 | 116.06 | 45.39 | 40.94 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -45.39 | 0.00 |
| P & L Balance brought forward | 327.64 | 232.22 | 116.15 | 71.81 | 32.97 |
| Appropriations | 0.00 | 5.53 | 0.00 | -44.34 | 2.10 |
| P & L Bal. carried down | 517.05 | 327.64 | 232.22 | 116.15 | 71.81 |
| Equity Dividend | 0.00 | 5.53 | 0.00 | 1.05 | 2.10 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 25.00 | 20.00 | 0.00 | 15.00 |
| Earning Per Share (Rs.) | 14.66 | 8.73 | 52.50 | 21.61 | 19.49 |
| Book Value | 84.91 | 40.90 | 142.22 | 87.59 | 66.46 |
| Extraordinary Items | 0.07 | -0.02 | -0.12 | 10.10 | 0.00 |