| Sales Turnover & Other Income | 13.88 | 6.29 | 65.30 | 35.27 | 26.04 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 13.88 | 6.29 | 65.30 | 35.27 | 26.04 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.06 | 3.52 | 46.47 | 16.13 | 2.04 |
| Power & Fuel Cost | 0.00 | 0.09 | 0.14 | 0.09 | 0.00 |
| Employee Cost | 1.06 | 2.01 | 2.78 | 4.47 | 4.12 |
| Selling and Administration Expenses | 1.78 | 8.67 | 3.72 | 8.42 | 7.22 |
| Miscellaneous Expenses | 79.92 | 193.79 | 5.70 | 479.44 | 4.21 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -68.94 | -201.78 | 6.49 | -473.27 | 8.44 |
| Interest & Financial Charges | 0.75 | 0.74 | 0.68 | 0.30 | 0.36 |
| Profit before Depreciation & Tax | -69.69 | -202.52 | 5.81 | -473.57 | 8.08 |
| Depreciation | 0.05 | 0.72 | 1.11 | 1.23 | 1.57 |
| Profit Before Tax | -69.74 | -203.24 | 4.70 | -474.80 | 6.51 |
| Tax | 0.00 | 4.01 | 0.41 | 2.37 | -1.28 |
| Profit After Tax | -69.74 | -207.25 | 4.29 | -477.17 | 7.79 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -595.87 | -388.62 | -392.90 | 84.27 | 76.48 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -665.60 | -595.87 | -388.62 | -392.90 | 84.27 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -4.71 | -14.01 | 0.29 | -32.26 | 0.53 |
| Book Value | 1.74 | 6.45 | 20.47 | 20.17 | 52.39 |
| Extraordinary Items | -79.87 | -60.77 | -4.37 | -5.12 | 13.82 |