| Sales Turnover & Other Income | 1889.87 | 1171.60 | 845.03 | 644.80 | 560.81 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2056.05 | 1285.10 | 824.87 | 646.27 | 630.20 |
| Raw Materials | 1533.10 | 958.57 | 575.35 | 442.13 | 449.70 |
| Stock Adjustments | 166.18 | 113.50 | -20.16 | 1.47 | 69.39 |
| Other Manufacturing Expenses | 47.81 | 33.65 | 28.97 | 18.19 | 20.84 |
| Power & Fuel Cost | 40.38 | 27.81 | 26.60 | 19.49 | 14.01 |
| Employee Cost | 138.14 | 92.65 | 81.68 | 57.61 | 47.68 |
| Selling and Administration Expenses | 34.37 | 18.76 | 23.66 | 26.90 | 23.06 |
| Miscellaneous Expenses | 2.65 | 3.11 | 2.17 | 3.29 | 2.59 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 259.60 | 150.56 | 86.44 | 78.67 | 72.32 |
| Interest & Financial Charges | 68.15 | 47.44 | 41.35 | 38.44 | 31.62 |
| Profit before Depreciation & Tax | 191.45 | 103.12 | 45.09 | 40.23 | 40.70 |
| Depreciation | 94.74 | 72.53 | 63.93 | 56.59 | 53.79 |
| Profit Before Tax | 96.71 | 30.59 | -18.84 | -16.36 | -13.09 |
| Tax | 25.81 | 3.30 | -4.35 | -3.46 | -2.05 |
| Profit After Tax | 70.90 | 27.29 | -14.49 | -12.90 | -11.04 |
| Adjustment below Net Profit | -0.42 | 0.02 | -0.16 | -0.39 | -0.01 |
| P & L Balance brought forward | -672.83 | -700.14 | -685.49 | -672.19 | -661.15 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -602.36 | -672.83 | -700.14 | -685.49 | -672.19 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 20.50 | 7.89 | -4.21 | -3.75 | -3.24 |
| Book Value | 99.74 | 79.37 | 71.89 | 75.65 | 79.71 |
| Extraordinary Items | 0.06 | 0.18 | 0.10 | 0.37 | 0.04 |