| Sales Turnover & Other Income | 1256.56 | 995.99 | 1176.72 | 972.40 | 818.84 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1273.74 | 1006.86 | 1161.47 | 979.67 | 819.75 |
| Raw Materials | 554.56 | 425.92 | 526.66 | 435.34 | 473.99 |
| Stock Adjustments | 17.18 | 10.87 | -15.25 | 7.27 | 0.91 |
| Other Manufacturing Expenses | 207.19 | 166.09 | 191.92 | 227.53 | 135.57 |
| Power & Fuel Cost | 16.61 | 14.25 | 13.27 | 12.27 | 9.55 |
| Employee Cost | 280.10 | 240.04 | 198.34 | 152.19 | 107.79 |
| Selling and Administration Expenses | 77.70 | 54.24 | 65.32 | 48.88 | 34.64 |
| Miscellaneous Expenses | 13.63 | 19.04 | 51.82 | 20.63 | 23.49 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 123.96 | 87.27 | 114.15 | 82.84 | 34.71 |
| Interest & Financial Charges | 33.94 | 32.40 | 33.65 | 29.10 | 25.78 |
| Profit before Depreciation & Tax | 90.02 | 54.87 | 80.50 | 53.74 | 8.93 |
| Depreciation | 27.07 | 24.39 | 18.83 | 17.63 | 18.13 |
| Profit Before Tax | 62.95 | 30.48 | 61.67 | 36.11 | -9.20 |
| Tax | 8.05 | 2.24 | 7.85 | 8.95 | -9.97 |
| Profit After Tax | 54.90 | 28.24 | 53.82 | 27.16 | 0.77 |
| Adjustment below Net Profit | -0.77 | 0.35 | 0.40 | 0.61 | 0.58 |
| P & L Balance brought forward | 117.17 | 137.46 | 99.50 | 71.73 | 70.38 |
| Appropriations | 22.95 | 48.88 | 16.25 | 0.00 | 0.00 |
| P & L Bal. carried down | 148.35 | 117.17 | 137.46 | 99.50 | 71.73 |
| Equity Dividend | 22.95 | 48.88 | 16.25 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 230.00 | 350.00 | 75.00 | 50.00 | 0.00 |
| Earning Per Share (Rs.) | 11.95 | 6.48 | 24.84 | 12.54 | 0.36 |
| Book Value | 122.25 | 85.84 | 175.80 | 158.55 | 144.81 |
| Extraordinary Items | 10.27 | 2.02 | 7.77 | 2.29 | 12.80 |