| Sales Turnover & Other Income | 264.80 | 245.92 | 183.18 | 93.62 | 137.46 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 291.74 | 247.15 | 171.31 | 122.90 | 123.72 |
| Raw Materials | 132.88 | 117.07 | 78.13 | 66.00 | 52.87 |
| Stock Adjustments | 26.94 | 1.23 | -11.87 | 29.28 | -13.74 |
| Other Manufacturing Expenses | 17.19 | 12.89 | 11.85 | 10.32 | 7.41 |
| Power & Fuel Cost | 1.04 | 1.11 | 0.90 | 0.74 | 0.57 |
| Employee Cost | 19.46 | 18.26 | 15.26 | 12.49 | 10.59 |
| Selling and Administration Expenses | 17.03 | 14.83 | 12.71 | 14.46 | 28.97 |
| Miscellaneous Expenses | 29.64 | 24.63 | 17.67 | 0.51 | 1.12 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 74.48 | 58.35 | 34.79 | 18.40 | 22.19 |
| Interest & Financial Charges | 0.56 | 0.94 | 0.50 | 0.43 | 0.62 |
| Profit before Depreciation & Tax | 73.92 | 57.41 | 34.29 | 17.97 | 21.57 |
| Depreciation | 8.32 | 7.46 | 7.80 | 8.09 | 7.30 |
| Profit Before Tax | 65.60 | 49.95 | 26.49 | 9.88 | 14.27 |
| Tax | 16.69 | 9.54 | 5.62 | 1.36 | 3.01 |
| Profit After Tax | 48.91 | 40.41 | 20.87 | 8.52 | 11.26 |
| Adjustment below Net Profit | -0.25 | -0.22 | -0.19 | -0.26 | -0.01 |
| P & L Balance brought forward | 148.40 | 111.10 | 91.86 | 86.49 | 78.13 |
| Appropriations | 2.88 | 2.88 | 1.44 | 2.88 | 2.88 |
| P & L Bal. carried down | 194.17 | 148.40 | 111.10 | 91.86 | 86.49 |
| Equity Dividend | 2.88 | 2.88 | 1.44 | 2.88 | 2.88 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 50.00 | 50.00 | 50.00 | 25.00 | 50.00 |
| Earning Per Share (Rs.) | 84.78 | 70.06 | 36.18 | 14.77 | 19.51 |
| Book Value | 748.81 | 669.46 | 604.79 | 571.45 | 562.14 |
| Extraordinary Items | 0.65 | 0.89 | -0.04 | -0.02 | -0.06 |