| Sales Turnover & Other Income | 5586.98 | 4202.48 | 3222.65 | 3425.87 | 2635.23 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 6922.91 | 5909.50 | 3690.68 | 4421.46 | 2757.76 |
| Raw Materials | 2311.70 | 2204.75 | 521.60 | 1415.30 | 198.22 |
| Stock Adjustments | 1335.93 | 1707.02 | 468.03 | 995.59 | 122.53 |
| Other Manufacturing Expenses | 2677.69 | 2284.49 | 1936.20 | 1782.25 | 1386.74 |
| Power & Fuel Cost | 58.44 | 67.79 | 62.09 | 61.74 | 51.52 |
| Employee Cost | 504.04 | 405.20 | 352.62 | 294.48 | 251.22 |
| Selling and Administration Expenses | 686.06 | 401.23 | 370.77 | 313.63 | 228.62 |
| Miscellaneous Expenses | 44.34 | 117.96 | 64.94 | 116.09 | 43.18 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 640.63 | 428.09 | 382.46 | 437.96 | 598.27 |
| Interest & Financial Charges | 133.76 | 188.48 | 239.91 | 242.38 | 299.37 |
| Profit before Depreciation & Tax | 506.87 | 239.61 | 142.55 | 195.58 | 298.90 |
| Depreciation | 102.47 | 85.86 | 74.18 | 63.87 | 67.82 |
| Profit Before Tax | 404.40 | 153.75 | 68.37 | 131.71 | 231.08 |
| Tax | 103.09 | 41.52 | 21.80 | 36.42 | 61.93 |
| Profit After Tax | 301.31 | 112.23 | 46.57 | 95.29 | 169.15 |
| Adjustment below Net Profit | -2.61 | -2.26 | -1.26 | 0.00 | 0.00 |
| P & L Balance brought forward | 937.70 | 869.21 | 857.00 | 804.73 | 680.06 |
| Appropriations | 62.22 | 41.49 | 33.11 | 37.98 | 44.48 |
| P & L Bal. carried down | 1174.18 | 937.70 | 869.21 | 862.03 | 804.73 |
| Equity Dividend | 32.09 | 30.26 | 28.45 | 28.45 | 33.20 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 60.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Earning Per Share (Rs.) | 28.17 | 10.50 | 4.91 | 10.05 | 17.83 |
| Book Value | 438.48 | 413.51 | 248.61 | 246.83 | 240.20 |
| Extraordinary Items | 2.72 | 0.11 | -0.17 | 0.07 | 25.51 |