| Sales Turnover & Other Income | 19.91 | 14.00 | 11.40 | 71.31 | 12.19 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 19.91 | 14.00 | 11.40 | 71.31 | 12.19 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.31 | 0.40 | 0.18 | 0.16 | 0.16 |
| Power & Fuel Cost | 0.29 | 0.21 | 0.13 | 0.13 | 0.36 |
| Employee Cost | 11.93 | 8.16 | 6.26 | 5.81 | 6.78 |
| Selling and Administration Expenses | 0.89 | 0.82 | 1.05 | 1.05 | 1.31 |
| Miscellaneous Expenses | 0.01 | 0.07 | 66.12 | 0.16 | 60.75 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 6.49 | 4.34 | -62.36 | 63.99 | -57.18 |
| Interest & Financial Charges | 0.13 | 0.16 | 0.09 | 0.12 | 0.16 |
| Profit before Depreciation & Tax | 6.36 | 4.18 | -62.45 | 63.87 | -57.34 |
| Depreciation | 0.63 | 0.60 | 0.62 | 0.62 | 0.55 |
| Profit Before Tax | 5.73 | 3.58 | -63.07 | 63.25 | -57.89 |
| Tax | 1.01 | 0.97 | 0.87 | 0.75 | 0.81 |
| Profit After Tax | 4.72 | 2.61 | -63.94 | 62.50 | -58.70 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -54.19 | -56.80 | 7.13 | -55.37 | 3.34 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -49.47 | -54.19 | -56.80 | 7.13 | -55.37 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 3.75 | 2.08 | -50.76 | 49.65 | -46.63 |
| Book Value | 21.97 | 18.31 | 16.26 | 67.06 | 17.39 |
| Extraordinary Items | 1.71 | 0.05 | -66.95 | 59.98 | -59.87 |