| Sales Turnover & Other Income | 4619.85 | 5339.49 | 6139.08 | 3871.00 | 2959.94 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4619.85 | 5339.49 | 6139.08 | 3871.00 | 2959.94 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 133.98 | 230.45 | 459.86 | 118.06 | 74.97 |
| Power & Fuel Cost | 2063.76 | 2770.48 | 3671.92 | 2069.87 | 1798.06 |
| Employee Cost | 203.26 | 153.23 | 134.73 | 124.10 | 112.32 |
| Selling and Administration Expenses | 254.69 | 200.34 | 214.57 | 153.41 | 59.82 |
| Miscellaneous Expenses | 77.02 | 56.27 | 51.17 | 132.79 | 38.86 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1887.14 | 1928.72 | 1606.83 | 1272.77 | 875.91 |
| Interest & Financial Charges | 365.06 | 477.87 | 259.80 | 127.00 | 210.10 |
| Profit before Depreciation & Tax | 1522.08 | 1450.85 | 1347.03 | 1145.77 | 665.81 |
| Depreciation | 243.26 | 269.54 | 317.42 | 327.69 | 358.07 |
| Profit Before Tax | 1278.82 | 1181.31 | 1029.61 | 818.08 | 307.74 |
| Tax | 57.82 | 231.09 | 318.59 | 248.26 | 121.56 |
| Profit After Tax | 1221.00 | 950.22 | 711.02 | 569.82 | 186.18 |
| Adjustment below Net Profit | 0.01 | -10.21 | 0.25 | -89.57 | -0.96 |
| P & L Balance brought forward | 5441.99 | 4830.92 | 4398.46 | 4230.20 | 4109.26 |
| Appropriations | 349.55 | 328.94 | 278.81 | 311.99 | 64.28 |
| P & L Bal. carried down | 6313.45 | 5441.99 | 4830.92 | 4398.46 | 4230.20 |
| Equity Dividend | 349.55 | 328.94 | 328.81 | 328.66 | 164.28 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Earning Per Share (Rs.) | 7.00 | 5.79 | 4.33 | 3.48 | 1.13 |
| Book Value | 127.41 | 92.08 | 82.96 | 82.26 | 70.83 |
| Extraordinary Items | 55.42 | 12.51 | 122.14 | 5.73 | 7.62 |