| Sales Turnover & Other Income | 567.43 | 671.40 | 574.13 | 793.23 | 611.64 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 567.43 | 671.40 | 574.11 | 789.58 | 609.95 |
| Raw Materials | 344.02 | 440.74 | 271.65 | 450.05 | 315.09 |
| Stock Adjustments | 0.00 | 0.00 | -0.02 | -3.65 | -1.69 |
| Other Manufacturing Expenses | 63.53 | 73.14 | 89.65 | 109.03 | 65.41 |
| Power & Fuel Cost | 81.79 | 108.29 | 153.44 | 159.52 | 151.75 |
| Employee Cost | 27.11 | 25.96 | 28.71 | 28.48 | 26.75 |
| Selling and Administration Expenses | 3.14 | 3.17 | 2.53 | 2.66 | 9.42 |
| Miscellaneous Expenses | 484.94 | 13.49 | 417.30 | 22.18 | 265.65 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -437.10 | 6.61 | -389.16 | 17.66 | -224.12 |
| Interest & Financial Charges | 30.79 | 29.91 | 27.73 | 23.97 | 19.61 |
| Profit before Depreciation & Tax | -467.89 | -23.30 | -416.89 | -6.31 | -243.73 |
| Depreciation | 48.66 | 48.59 | 46.82 | 46.26 | 46.52 |
| Profit Before Tax | -516.55 | -71.89 | -463.71 | -52.57 | -290.25 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -516.55 | -71.89 | -463.71 | -52.57 | -290.25 |
| Adjustment below Net Profit | -0.19 | -0.10 | 0.51 | -0.03 | -1.29 |
| P & L Balance brought forward | -1595.56 | -1523.57 | -1060.36 | -1007.76 | -716.22 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -2112.30 | -1595.56 | -1523.57 | -1060.36 | -1007.76 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -44.61 | -6.21 | -40.05 | -4.54 | -25.07 |
| Book Value | -117.53 | -72.90 | -66.68 | -26.68 | -22.13 |
| Extraordinary Items | -469.31 | 0.08 | -398.36 | 0.17 | -215.12 |