| Sales Turnover & Other Income | 1175.77 | 985.71 | 1043.35 | 914.50 | 576.77 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1186.19 | 987.85 | 995.66 | 908.31 | 572.42 |
| Raw Materials | 808.33 | 839.92 | 830.76 | 655.50 | 406.88 |
| Stock Adjustments | 10.42 | 2.14 | -47.69 | -6.19 | -4.35 |
| Other Manufacturing Expenses | 41.32 | 35.13 | 42.97 | 146.51 | 104.47 |
| Power & Fuel Cost | 108.96 | 112.25 | 113.04 | 0.04 | 0.04 |
| Employee Cost | 30.03 | 28.37 | 25.32 | 24.42 | 18.78 |
| Selling and Administration Expenses | 12.69 | 11.71 | 12.54 | 14.62 | 12.26 |
| Miscellaneous Expenses | 0.14 | 0.00 | 0.24 | 11.95 | 3.09 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 184.72 | -39.54 | -29.22 | 55.26 | 26.91 |
| Interest & Financial Charges | 3.59 | 0.02 | 7.06 | 26.55 | 3.17 |
| Profit before Depreciation & Tax | 181.13 | -39.56 | -36.28 | 28.71 | 23.74 |
| Depreciation | 20.79 | 23.91 | 27.49 | 31.41 | 35.80 |
| Profit Before Tax | 160.34 | -63.47 | -63.77 | -2.70 | -12.06 |
| Tax | 9.33 | -4.46 | -5.05 | -5.71 | -4.98 |
| Profit After Tax | 151.01 | -59.01 | -58.72 | 3.01 | -7.08 |
| Adjustment below Net Profit | 0.00 | 59.01 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -270.61 | -270.61 | -152.88 | -156.74 | -149.67 |
| Appropriations | 2.28 | 0.00 | 0.00 | -0.86 | 0.00 |
| P & L Bal. carried down | -121.88 | -270.61 | -211.60 | -152.88 | -156.74 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 14.35 | -5.69 | -5.67 | 0.29 | -0.68 |
| Book Value | 14.93 | -8.89 | -3.16 | 2.48 | 2.08 |
| Extraordinary Items | 156.73 | 0.00 | -0.02 | -0.04 | -2.72 |