| Sales Turnover & Other Income | 165.67 | 342.89 | 364.34 | 327.97 | 233.65 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 165.38 | 308.69 | 388.30 | 321.94 | 235.52 |
| Raw Materials | 74.38 | 172.61 | 227.14 | 196.79 | 139.65 |
| Stock Adjustments | -0.29 | -34.20 | 23.96 | -6.03 | 1.87 |
| Other Manufacturing Expenses | 14.44 | 12.91 | 27.74 | 17.01 | 17.72 |
| Power & Fuel Cost | 3.55 | 4.03 | 4.08 | 3.22 | 2.85 |
| Employee Cost | 60.94 | 75.61 | 80.57 | 65.51 | 54.91 |
| Selling and Administration Expenses | 14.09 | 19.13 | 18.53 | 12.59 | 9.18 |
| Miscellaneous Expenses | 4.20 | 4.77 | 8.64 | 4.75 | 4.25 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -6.22 | 19.63 | 21.60 | 22.07 | 6.96 |
| Interest & Financial Charges | 5.77 | 9.66 | 7.22 | 5.98 | 5.80 |
| Profit before Depreciation & Tax | -11.99 | 9.97 | 14.38 | 16.09 | 1.16 |
| Depreciation | 6.27 | 8.12 | 8.23 | 7.31 | 6.73 |
| Profit Before Tax | -18.26 | 1.85 | 6.15 | 8.78 | -5.57 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -18.26 | 1.85 | 6.15 | 8.78 | -5.57 |
| Adjustment below Net Profit | -0.18 | 0.31 | 0.55 | -2.46 | -0.46 |
| P & L Balance brought forward | -32.23 | -34.39 | -41.09 | -47.41 | -41.38 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -50.67 | -32.23 | -34.39 | -41.09 | -47.41 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -3.06 | 0.33 | 1.14 | 1.70 | -1.17 |
| Book Value | 3.44 | 6.01 | 4.94 | 2.90 | 0.76 |
| Extraordinary Items | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 |