| Sales Turnover & Other Income | 104.84 | 42.81 | 50.31 | 210.74 | 65.69 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 104.84 | 42.78 | 50.20 | 210.49 | 65.65 |
| Raw Materials | 56.72 | 0.00 | 0.00 | 0.00 | 3.63 |
| Stock Adjustments | 0.00 | -0.03 | -0.11 | -0.25 | -0.04 |
| Other Manufacturing Expenses | 33.32 | 31.44 | 39.43 | 41.11 | 0.25 |
| Power & Fuel Cost | 0.03 | 0.04 | 0.11 | 0.00 | 0.22 |
| Employee Cost | 5.92 | 5.70 | 5.58 | 6.03 | 6.24 |
| Selling and Administration Expenses | 3.26 | 2.97 | 3.44 | 2.81 | 49.10 |
| Miscellaneous Expenses | -0.10 | 0.12 | 0.95 | 0.46 | 0.41 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 5.68 | 2.50 | 0.69 | 160.08 | 5.79 |
| Interest & Financial Charges | 0.08 | 0.05 | 0.01 | 26.21 | 52.40 |
| Profit before Depreciation & Tax | 5.60 | 2.45 | 0.68 | 133.87 | -46.61 |
| Depreciation | 0.14 | 0.05 | 0.45 | 4.18 | 4.27 |
| Profit Before Tax | 5.46 | 2.40 | 0.23 | 129.69 | -50.88 |
| Tax | -0.48 | 0.65 | -1.15 | 19.47 | -0.58 |
| Profit After Tax | 5.94 | 1.75 | 1.38 | 110.22 | -50.30 |
| Adjustment below Net Profit | -0.01 | 0.00 | 0.00 | 0.29 | 11.82 |
| P & L Balance brought forward | -265.61 | -267.35 | -268.74 | -379.25 | -340.77 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -259.67 | -265.61 | -267.35 | -268.74 | -379.25 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.20 | 0.06 | 0.05 | 3.62 | -14.77 |
| Book Value | 1.12 | 0.93 | 0.87 | 0.83 | -33.05 |
| Extraordinary Items | 0.00 | 2.62 | -0.74 | 138.06 | 0.00 |