| Sales Turnover & Other Income | 3.85 | 0.20 | 1.13 | 2.13 | 35.92 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 3.85 | -2.91 | 1.13 | -4.43 | -34.93 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.04 | 17.71 |
| Stock Adjustments | 0.00 | -3.11 | 0.00 | -6.56 | -70.85 |
| Other Manufacturing Expenses | 0.03 | 0.00 | 0.04 | 0.01 | 0.47 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.11 | 0.64 |
| Employee Cost | 0.05 | 0.20 | 0.21 | 0.75 | 2.82 |
| Selling and Administration Expenses | 0.10 | 0.56 | 0.52 | 0.42 | 5.83 |
| Miscellaneous Expenses | 0.25 | 20.33 | 0.03 | 0.09 | 0.96 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 3.42 | -24.01 | 0.34 | -5.84 | -63.35 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 3.42 | -24.01 | 0.34 | -5.84 | -63.35 |
| Depreciation | 0.83 | 0.84 | 1.01 | 1.17 | 1.17 |
| Profit Before Tax | 2.59 | -24.85 | -0.67 | -7.01 | -64.52 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 2.59 | -24.85 | -0.67 | -7.01 | -64.52 |
| Adjustment below Net Profit | 0.00 | 53.98 | 0.00 | 0.61 | -0.03 |
| P & L Balance brought forward | -22.39 | -258.81 | -258.14 | -251.73 | -187.18 |
| Appropriations | 0.00 | -207.29 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -19.80 | -22.39 | -258.81 | -258.14 | -251.73 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 3.31 | -31.81 | -0.07 | -0.77 | -7.07 |
| Book Value | 1.84 | -1.47 | -4.10 | -4.02 | -3.32 |
| Extraordinary Items | 3.78 | 0.00 | 0.00 | 0.00 | -0.03 |