| Sales Turnover & Other Income | 412.03 | 456.48 | 473.60 | 473.23 | 473.38 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 408.52 | 462.76 | 475.88 | 469.85 | 470.47 |
| Raw Materials | 145.37 | 169.16 | 184.09 | 179.12 | 168.94 |
| Stock Adjustments | -3.51 | 6.28 | 2.28 | -3.38 | -2.91 |
| Other Manufacturing Expenses | 114.12 | 123.60 | 121.86 | 120.99 | 109.44 |
| Power & Fuel Cost | 38.95 | 38.36 | 39.50 | 38.45 | 37.83 |
| Employee Cost | 57.46 | 57.06 | 58.67 | 56.36 | 55.08 |
| Selling and Administration Expenses | 19.02 | 20.18 | 19.05 | 19.03 | 19.17 |
| Miscellaneous Expenses | 2.23 | 7.48 | 5.48 | 3.60 | 4.58 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 31.37 | 46.92 | 47.24 | 52.29 | 75.44 |
| Interest & Financial Charges | 67.92 | 59.41 | 57.70 | 49.90 | 50.61 |
| Profit before Depreciation & Tax | -36.55 | -12.49 | -10.46 | 2.39 | 24.83 |
| Depreciation | 35.97 | 33.18 | 35.96 | 35.23 | 40.89 |
| Profit Before Tax | -72.52 | -45.67 | -46.42 | -32.84 | -16.06 |
| Tax | 8.81 | 2.37 | 3.77 | 1.88 | 0.00 |
| Profit After Tax | -81.33 | -48.04 | -50.19 | -34.72 | -16.06 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -106.67 | -58.62 | -8.44 | 26.28 | 42.34 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -188.00 | -106.67 | -58.62 | -8.44 | 26.28 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -6.19 | -3.65 | -4.11 | -2.84 | -1.31 |
| Book Value | -3.85 | 2.39 | 4.41 | 8.56 | 11.34 |
| Extraordinary Items | 0.08 | 0.07 | 0.14 | -0.05 | 0.02 |