| Sales Turnover & Other Income | 133.02 | 128.78 | 132.40 | 173.51 | 152.32 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 142.53 | 129.04 | 144.33 | 172.80 | 147.74 |
| Raw Materials | 45.58 | 49.19 | 57.86 | 70.42 | 66.79 |
| Stock Adjustments | 9.51 | 0.26 | 11.93 | -0.71 | -4.58 |
| Other Manufacturing Expenses | 53.45 | 44.63 | 73.01 | 73.08 | 54.31 |
| Power & Fuel Cost | 1.75 | 1.51 | 2.11 | 2.68 | 1.97 |
| Employee Cost | 17.14 | 13.80 | 13.95 | 13.53 | 12.88 |
| Selling and Administration Expenses | 6.69 | 4.35 | 5.56 | 4.49 | 4.48 |
| Miscellaneous Expenses | 0.94 | 0.91 | 1.41 | 1.02 | 1.18 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 16.97 | 14.64 | -9.59 | 7.57 | 6.13 |
| Interest & Financial Charges | 9.78 | 10.30 | 10.17 | 10.77 | 10.18 |
| Profit before Depreciation & Tax | 7.19 | 4.34 | -19.76 | -3.20 | -4.05 |
| Depreciation | 2.40 | 2.04 | 1.21 | 1.17 | 1.06 |
| Profit Before Tax | 4.79 | 2.30 | -20.97 | -4.37 | -5.11 |
| Tax | 1.31 | -3.75 | 2.54 | 0.66 | 0.57 |
| Profit After Tax | 3.48 | 6.05 | -23.51 | -5.03 | -5.68 |
| Adjustment below Net Profit | -0.10 | 0.04 | 0.00 | 0.02 | 0.07 |
| P & L Balance brought forward | -69.58 | -75.67 | -52.16 | -47.15 | -41.54 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -66.19 | -69.58 | -75.67 | -52.16 | -47.15 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.94 | 1.64 | -6.37 | -1.36 | -1.54 |
| Book Value | -16.93 | -17.85 | -19.50 | -13.13 | -11.77 |
| Extraordinary Items | 0.00 | 0.00 | 0.13 | 0.00 | -0.04 |