| Sales Turnover & Other Income | 163.69 | 133.02 | 128.78 | 132.40 | 173.51 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 144.92 | 142.53 | 129.04 | 144.33 | 172.80 |
| Raw Materials | 35.15 | 45.58 | 49.19 | 57.86 | 70.42 |
| Stock Adjustments | -18.77 | 9.51 | 0.26 | 11.93 | -0.71 |
| Other Manufacturing Expenses | 78.14 | 53.45 | 44.63 | 73.01 | 73.08 |
| Power & Fuel Cost | 1.11 | 1.75 | 1.51 | 2.11 | 2.68 |
| Employee Cost | 20.45 | 17.14 | 13.80 | 13.95 | 13.53 |
| Selling and Administration Expenses | 9.09 | 5.48 | 4.35 | 5.56 | 4.49 |
| Miscellaneous Expenses | 6.38 | 2.15 | 0.91 | 1.41 | 1.02 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -5.40 | 16.97 | 14.64 | -9.59 | 7.57 |
| Interest & Financial Charges | 8.27 | 9.78 | 10.30 | 10.17 | 10.77 |
| Profit before Depreciation & Tax | -13.67 | 7.19 | 4.34 | -19.76 | -3.20 |
| Depreciation | 2.52 | 2.40 | 2.04 | 1.21 | 1.17 |
| Profit Before Tax | -16.19 | 4.79 | 2.30 | -20.97 | -4.37 |
| Tax | -5.31 | 1.31 | -3.75 | 2.54 | 0.66 |
| Profit After Tax | -10.88 | 3.48 | 6.05 | -23.51 | -5.03 |
| Adjustment below Net Profit | 0.02 | -0.10 | 0.04 | 0.00 | 0.02 |
| P & L Balance brought forward | -66.19 | -69.58 | -75.67 | -52.16 | -47.15 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -77.06 | -66.19 | -69.58 | -75.67 | -52.16 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -2.95 | 0.94 | 1.64 | -6.37 | -1.36 |
| Book Value | -19.87 | -16.93 | -17.85 | -19.50 | -13.13 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.13 | 0.00 |