| Sales Turnover & Other Income | 87.77 | 84.03 | 71.17 | 33.91 | 21.21 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 87.77 | 84.03 | 71.17 | 33.91 | 21.21 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 40.34 | 40.03 | 34.54 | 15.30 | 5.99 |
| Power & Fuel Cost | 7.26 | 7.48 | 7.12 | 3.54 | 2.23 |
| Employee Cost | 10.04 | 8.32 | 6.60 | 3.18 | 2.92 |
| Selling and Administration Expenses | 4.27 | 3.57 | 2.71 | 1.70 | 4.98 |
| Miscellaneous Expenses | 0.47 | 0.51 | 0.31 | 0.29 | 0.69 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 25.39 | 24.12 | 19.89 | 9.90 | 4.39 |
| Interest & Financial Charges | 2.88 | 2.84 | 2.18 | 1.45 | 1.28 |
| Profit before Depreciation & Tax | 22.51 | 21.28 | 17.71 | 8.45 | 3.11 |
| Depreciation | 11.24 | 10.19 | 7.20 | 5.40 | 5.45 |
| Profit Before Tax | 11.27 | 11.09 | 10.51 | 3.05 | -2.34 |
| Tax | 2.89 | 1.65 | 3.75 | 0.11 | -0.33 |
| Profit After Tax | 8.38 | 9.44 | 6.76 | 2.94 | -2.01 |
| Adjustment below Net Profit | 8.65 | -0.06 | -0.07 | 0.08 | -0.11 |
| P & L Balance brought forward | 31.92 | 22.57 | 15.87 | 12.85 | 14.97 |
| Appropriations | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 48.95 | 31.92 | 22.56 | 15.87 | 12.85 |
| Equity Dividend | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 5.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 144.48 | 192.65 | 137.96 | 60.00 | -40.92 |
| Book Value | 853.97 | 661.43 | 470.41 | 333.88 | 272.13 |
| Extraordinary Items | 0.19 | 0.09 | 0.11 | -0.07 | 0.46 |