| Sales Turnover & Other Income | 3.92 | 11.24 | 9.40 | 17.30 | 77.52 |
| Excise Duty | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Total Income | 3.84 | 11.18 | 9.20 | 12.93 | 58.51 |
| Raw Materials | 0.00 | 0.00 | 0.04 | 3.51 | 43.36 |
| Stock Adjustments | -0.08 | -0.06 | -0.20 | -4.37 | -19.01 |
| Other Manufacturing Expenses | 0.00 | 0.26 | 0.30 | 0.69 | 3.98 |
| Power & Fuel Cost | 0.01 | 4.49 | 6.45 | 4.10 | 12.19 |
| Employee Cost | 0.00 | 5.82 | 4.22 | 4.14 | 11.00 |
| Selling and Administration Expenses | 0.11 | 0.38 | 0.45 | 0.43 | 1.20 |
| Miscellaneous Expenses | 0.00 | 0.01 | 0.02 | 0.03 | 0.05 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 3.71 | 0.21 | -2.29 | 0.04 | -13.26 |
| Interest & Financial Charges | 0.23 | 2.50 | 6.15 | 5.90 | 6.39 |
| Profit before Depreciation & Tax | 3.48 | -2.29 | -8.44 | -5.86 | -19.65 |
| Depreciation | 0.00 | 1.19 | 1.22 | 0.39 | 1.95 |
| Profit Before Tax | 3.48 | -3.48 | -9.66 | -6.25 | -21.60 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.65 |
| Profit After Tax | 3.48 | -3.48 | -9.66 | -6.25 | -22.25 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -84.53 | -81.06 | -71.40 | -65.14 | -42.90 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -81.05 | -84.53 | -81.06 | -71.40 | -65.14 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.87 | -0.87 | -2.43 | -1.57 | -5.59 |
| Book Value | -10.32 | -11.19 | -10.32 | -7.89 | -6.32 |
| Extraordinary Items | 3.78 | 5.15 | 0.00 | 0.00 | 0.00 |