| Sales Turnover & Other Income | -0.21 | 3.04 | 0.37 | 12.51 | 0.27 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.33 | 2.16 | 0.38 | 23.38 | 0.27 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.54 | -0.88 | 0.01 | 10.87 | 0.00 |
| Other Manufacturing Expenses | 0.66 | 0.63 | 0.00 | 10.59 | 0.00 |
| Power & Fuel Cost | 0.02 | 0.03 | 0.03 | 0.06 | 0.00 |
| Employee Cost | 0.76 | 0.75 | 0.75 | 0.66 | 0.17 |
| Selling and Administration Expenses | 0.14 | 0.22 | 0.20 | 0.28 | 0.08 |
| Miscellaneous Expenses | 0.14 | 0.10 | 0.16 | 0.43 | 0.02 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -1.40 | 0.41 | -0.76 | 11.36 | -0.01 |
| Interest & Financial Charges | 0.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -1.88 | 0.41 | -0.76 | 11.36 | -0.01 |
| Depreciation | 0.12 | 0.04 | 0.04 | 0.03 | 0.03 |
| Profit Before Tax | -2.00 | 0.37 | -0.80 | 11.33 | -0.04 |
| Tax | 1.25 | -0.39 | 0.00 | 2.74 | 0.02 |
| Profit After Tax | -3.25 | 0.76 | -0.80 | 8.59 | -0.06 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 4.91 | 4.15 | 4.94 | -3.64 | -3.58 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 1.67 | 4.91 | 4.15 | 4.94 | -3.64 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -4.83 | 1.14 | -1.18 | 12.78 | -0.09 |
| Book Value | 15.99 | 20.82 | 19.69 | 20.87 | 8.09 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 9.34 | 0.00 |