| Sales Turnover & Other Income | 244.78 | 89.93 | 531.25 | 185.13 | 162.39 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 244.87 | 89.88 | 531.96 | 190.12 | 163.36 |
| Raw Materials | 10.04 | 3.98 | 62.44 | 40.17 | 28.37 |
| Stock Adjustments | 0.09 | -0.05 | 0.71 | 4.99 | 0.97 |
| Other Manufacturing Expenses | 1.94 | 3.19 | 17.55 | 14.56 | 11.48 |
| Power & Fuel Cost | 1.40 | 1.32 | 7.75 | 7.31 | 5.30 |
| Employee Cost | 6.49 | 8.50 | 32.53 | 27.87 | 23.05 |
| Selling and Administration Expenses | 11.65 | 11.70 | 37.05 | 32.87 | 24.07 |
| Miscellaneous Expenses | 12.21 | 3.35 | 12.17 | 4.04 | 10.78 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 201.16 | 57.85 | 362.45 | 63.28 | 60.30 |
| Interest & Financial Charges | 0.52 | 0.64 | 1.07 | 1.40 | 1.52 |
| Profit before Depreciation & Tax | 200.64 | 57.21 | 361.38 | 61.88 | 58.78 |
| Depreciation | 2.24 | 2.51 | 5.39 | 3.57 | 3.08 |
| Profit Before Tax | 198.40 | 54.70 | 355.99 | 58.31 | 55.70 |
| Tax | 31.66 | 13.48 | 123.14 | 10.61 | 6.66 |
| Profit After Tax | 166.74 | 41.22 | 232.85 | 47.70 | 49.04 |
| Adjustment below Net Profit | 0.00 | -0.28 | -1.37 | -0.30 | 0.00 |
| P & L Balance brought forward | 495.05 | 503.68 | 287.07 | 259.50 | 240.20 |
| Appropriations | 19.83 | 49.57 | 14.87 | 19.83 | 29.74 |
| P & L Bal. carried down | 641.95 | 495.05 | 503.68 | 287.07 | 259.50 |
| Equity Dividend | 19.83 | 49.57 | 14.87 | 19.83 | 29.74 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 500.00 | 200.00 | 500.00 | 250.00 | 300.00 |
| Earning Per Share (Rs.) | 33.63 | 8.31 | 46.97 | 9.62 | 9.89 |
| Book Value | 156.86 | 127.23 | 128.97 | 85.27 | 79.71 |
| Extraordinary Items | 55.93 | 0.01 | 189.30 | 0.09 | 0.17 |