| Sales Turnover & Other Income | 5.12 | 4.40 | 3.65 | 1.62 | 0.16 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 5.12 | 4.40 | 3.65 | 1.62 | 0.16 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.02 | 0.01 | 0.33 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.36 | 0.33 | 0.39 | 0.33 | 0.03 |
| Selling and Administration Expenses | 0.44 | 0.51 | 0.45 | 0.17 | 0.06 |
| Miscellaneous Expenses | 0.02 | 0.06 | 0.08 | 0.10 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 4.29 | 3.47 | 2.40 | 1.02 | 0.06 |
| Interest & Financial Charges | 1.71 | 1.00 | 1.18 | 0.60 | 0.00 |
| Profit before Depreciation & Tax | 2.58 | 2.47 | 1.22 | 0.42 | 0.06 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 2.58 | 2.47 | 1.22 | 0.42 | 0.06 |
| Tax | 0.68 | 0.62 | 0.32 | 0.12 | 0.02 |
| Profit After Tax | 1.90 | 1.85 | 0.90 | 0.30 | 0.04 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 2.70 | 1.22 | 0.50 | 0.20 | 0.17 |
| Appropriations | 2.70 | 0.37 | 0.18 | 0.00 | 0.01 |
| P & L Bal. carried down | 1.90 | 2.70 | 1.22 | 0.50 | 0.20 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.51 | 1.85 | 1.42 | 0.92 | 0.14 |
| Book Value | 10.51 | 22.56 | 18.50 | 15.46 | 14.54 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |