| Sales Turnover & Other Income | 6772.72 | 6574.58 | 3466.78 | 727.25 | 273.31 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 6682.31 | 6589.47 | 3431.00 | 787.65 | 287.76 |
| Raw Materials | 715.65 | 906.85 | 504.35 | 373.27 | 217.43 |
| Stock Adjustments | -90.41 | 14.89 | -35.78 | 60.40 | 14.45 |
| Other Manufacturing Expenses | 3419.46 | 3363.95 | 1824.59 | 126.51 | 10.17 |
| Power & Fuel Cost | 11.50 | 10.61 | 5.48 | 3.64 | 2.25 |
| Employee Cost | 156.76 | 114.02 | 53.62 | 17.72 | 14.06 |
| Selling and Administration Expenses | 208.68 | 290.12 | 141.99 | 86.01 | 11.26 |
| Miscellaneous Expenses | 165.72 | 122.69 | 1210.60 | 56.58 | 1.82 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2004.54 | 1781.23 | -309.63 | 123.92 | 30.78 |
| Interest & Financial Charges | 27.08 | 5.64 | 65.04 | 18.14 | 16.82 |
| Profit before Depreciation & Tax | 1977.46 | 1775.59 | -374.67 | 105.78 | 13.96 |
| Depreciation | 80.47 | 48.88 | 23.01 | 17.98 | 13.83 |
| Profit Before Tax | 1896.99 | 1726.71 | -397.68 | 87.80 | 0.13 |
| Tax | 446.04 | 483.56 | -109.14 | -9.50 | 0.00 |
| Profit After Tax | 1450.95 | 1243.15 | -288.54 | 97.30 | 0.13 |
| Adjustment below Net Profit | 0.00 | 0.00 | 58.05 | 0.00 | 0.00 |
| P & L Balance brought forward | 1125.33 | -117.82 | 134.47 | 37.17 | 37.04 |
| Appropriations | 52.28 | 0.00 | 21.80 | 0.00 | 0.00 |
| P & L Bal. carried down | 2524.00 | 1125.33 | -117.82 | 134.47 | 37.17 |
| Equity Dividend | 52.28 | 0.00 | 22.24 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 100.00 | 100.00 | 0.00 | 50.00 | 0.00 |
| Earning Per Share (Rs.) | 27.73 | 24.60 | -5.72 | 2.63 | 0.01 |
| Book Value | 104.17 | 55.63 | 30.29 | 12.52 | 6.52 |
| Extraordinary Items | 1.05 | -0.11 | -1190.82 | -51.45 | 0.00 |