| Sales Turnover & Other Income | 13837.82 | 6775.21 | 6574.58 | 3466.78 | 727.25 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 14513.71 | 6684.80 | 6589.47 | 3431.00 | 787.65 |
| Raw Materials | 2675.99 | 715.64 | 906.85 | 504.35 | 373.27 |
| Stock Adjustments | 675.89 | -90.41 | 14.89 | -35.78 | 60.40 |
| Other Manufacturing Expenses | 5987.29 | 3419.45 | 3363.95 | 1824.59 | 126.51 |
| Power & Fuel Cost | 206.01 | 11.50 | 10.61 | 5.48 | 3.64 |
| Employee Cost | 381.32 | 156.76 | 114.02 | 53.62 | 17.72 |
| Selling and Administration Expenses | 207.47 | 208.68 | 290.12 | 141.99 | 86.01 |
| Miscellaneous Expenses | 382.47 | 168.22 | 122.69 | 1210.60 | 56.58 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 4673.16 | 2004.55 | 1781.23 | -309.63 | 123.92 |
| Interest & Financial Charges | 132.32 | 27.08 | 5.64 | 65.04 | 18.14 |
| Profit before Depreciation & Tax | 4540.84 | 1977.47 | 1775.59 | -374.67 | 105.78 |
| Depreciation | 242.51 | 80.48 | 48.88 | 23.01 | 17.98 |
| Profit Before Tax | 4298.33 | 1896.99 | 1726.71 | -397.68 | 87.80 |
| Tax | 1104.03 | 446.04 | 483.56 | -109.14 | -9.50 |
| Profit After Tax | 3194.30 | 1450.95 | 1243.15 | -288.54 | 97.30 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 58.05 | 0.00 |
| P & L Balance brought forward | 2524.01 | 1125.33 | -117.82 | 134.47 | 37.17 |
| Appropriations | 52.32 | 52.28 | 0.00 | 21.80 | 0.00 |
| P & L Bal. carried down | 5665.99 | 2524.00 | 1125.33 | -117.82 | 134.47 |
| Equity Dividend | 52.32 | 52.28 | 0.00 | 22.24 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 100.00 | 100.00 | 100.00 | 0.00 | 50.00 |
| Earning Per Share (Rs.) | 56.76 | 27.73 | 24.60 | -5.72 | 2.63 |
| Book Value | 209.33 | 104.17 | 55.63 | 30.29 | 12.52 |
| Extraordinary Items | 4.04 | 2.35 | -0.11 | -1190.82 | -51.45 |