| Sales Turnover & Other Income | 19.44 | 21.89 | 19.82 | 13.97 | 0.08 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 19.15 | 22.12 | 19.88 | 13.97 | 0.08 |
| Raw Materials | 17.30 | 21.95 | 19.69 | 17.54 | 0.00 |
| Stock Adjustments | -0.29 | 0.23 | 0.06 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.01 | 0.02 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.02 | 0.06 | 0.07 | 0.08 | 0.01 |
| Selling and Administration Expenses | 0.11 | 0.07 | 0.09 | 0.02 | 0.07 |
| Miscellaneous Expenses | 1.44 | 0.02 | 0.00 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.26 | 0.02 | 0.02 | -3.70 | 0.00 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.26 | 0.02 | 0.02 | -3.70 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.26 | 0.02 | 0.02 | -3.70 | 0.00 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 0.26 | 0.02 | 0.02 | -3.70 | 0.00 |
| Adjustment below Net Profit | 47.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -3.36 | -3.38 | -3.39 | 0.30 | 0.31 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 44.39 | -3.36 | -3.38 | -3.39 | 0.30 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.19 | 0.08 | 0.07 | -16.72 | 0.00 |
| Book Value | 214.30 | -1.64 | -1.72 | -1.79 | 14.93 |
| Extraordinary Items | -1.44 | 0.00 | 0.00 | 0.00 | 0.00 |