| Sales Turnover & Other Income | 58.39 | 27.07 | 63.51 | 57.60 | 53.30 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 33.41 | 72.42 | 123.25 | 111.14 | 124.62 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | -24.98 | 45.35 | 59.74 | 53.54 | 71.32 |
| Other Manufacturing Expenses | 6.16 | 82.86 | 111.99 | 88.60 | 113.99 |
| Power & Fuel Cost | 0.00 | 0.31 | 0.69 | 0.83 | 0.77 |
| Employee Cost | 2.73 | 10.95 | 13.57 | 12.09 | 19.97 |
| Selling and Administration Expenses | 5.36 | 5.50 | 13.71 | 5.71 | 19.12 |
| Miscellaneous Expenses | -1.79 | 0.17 | 0.61 | 0.81 | 0.31 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 5.66 | 10.12 | 7.61 | 13.80 |
| Profit before Interest, Depreciation & Tax | 20.96 | -21.71 | -7.22 | 10.72 | -15.75 |
| Interest & Financial Charges | 77.32 | 40.18 | 15.08 | 5.81 | 2.81 |
| Profit before Depreciation & Tax | -56.36 | -61.89 | -22.30 | 4.91 | -18.56 |
| Depreciation | 0.34 | 0.34 | 0.29 | 0.47 | 0.39 |
| Profit Before Tax | -56.70 | -62.23 | -22.59 | 4.44 | -18.95 |
| Tax | -14.27 | -15.66 | -5.33 | 1.62 | -5.12 |
| Profit After Tax | -42.43 | -46.57 | -17.26 | 2.82 | -13.83 |
| Adjustment below Net Profit | -0.18 | -21.72 | 0.01 | 0.27 | 0.23 |
| P & L Balance brought forward | -47.20 | 23.46 | 40.71 | 37.62 | 52.37 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 1.14 |
| P & L Bal. carried down | -89.81 | -44.83 | 23.46 | 40.71 | 37.62 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 1.14 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -58.39 | -73.73 | -27.33 | 4.47 | -21.90 |
| Book Value | 120.68 | 185.98 | 294.10 | 321.42 | 316.53 |
| Extraordinary Items | -0.17 | 0.05 | 0.02 | 1.53 | 0.97 |