| Sales Turnover & Other Income | 23.30 | 9.25 | 6.92 | 32.59 | 4.19 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 23.91 | 20.93 | 8.65 | 39.07 | 3.88 |
| Raw Materials | 15.84 | 19.56 | 5.16 | 37.39 | 2.64 |
| Stock Adjustments | 0.61 | 11.68 | 1.73 | 6.48 | -0.31 |
| Other Manufacturing Expenses | 0.05 | 0.03 | 0.03 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.20 | 0.20 | 0.29 | 0.20 | 0.22 |
| Selling and Administration Expenses | 0.40 | 0.47 | 0.80 | 0.83 | 0.64 |
| Miscellaneous Expenses | 1.03 | 0.00 | 0.53 | 0.01 | 0.08 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 6.37 | 0.66 | 1.83 | 0.64 | 0.29 |
| Interest & Financial Charges | 1.70 | 0.09 | 1.32 | 0.21 | 0.01 |
| Profit before Depreciation & Tax | 4.67 | 0.57 | 0.51 | 0.43 | 0.28 |
| Depreciation | 0.20 | 0.20 | 0.07 | 0.05 | 0.04 |
| Profit Before Tax | 4.47 | 0.37 | 0.44 | 0.38 | 0.24 |
| Tax | 1.16 | 0.10 | 0.11 | 0.10 | 0.06 |
| Profit After Tax | 3.31 | 0.27 | 0.33 | 0.28 | 0.18 |
| Adjustment below Net Profit | -1.02 | -0.77 | 0.00 | 0.06 | -0.04 |
| P & L Balance brought forward | 0.05 | 0.56 | 0.30 | 0.07 | -0.07 |
| Appropriations | 0.00 | 0.02 | 0.07 | 0.11 | 0.00 |
| P & L Bal. carried down | 2.35 | 0.05 | 0.56 | 0.30 | 0.07 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.04 | 0.01 | 0.01 | 0.01 | 0.04 |
| Book Value | 1.13 | 1.01 | 1.02 | 1.02 | 10.09 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |