| Sales Turnover & Other Income | 4644.00 | 3290.64 | 1985.62 | 1711.09 | 1585.53 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4556.36 | 3451.79 | 2074.06 | 1766.79 | 1634.27 |
| Raw Materials | 2787.73 | 1829.42 | 1355.27 | 1200.94 | 1077.74 |
| Stock Adjustments | -87.64 | 161.15 | 88.44 | 55.70 | 48.74 |
| Other Manufacturing Expenses | 758.26 | 876.19 | 170.18 | 166.86 | 215.37 |
| Power & Fuel Cost | 84.98 | 80.75 | 75.12 | 51.79 | 41.34 |
| Employee Cost | 179.72 | 126.72 | 97.49 | 87.48 | 75.89 |
| Selling and Administration Expenses | 235.66 | 186.34 | 125.99 | 91.62 | 73.60 |
| Miscellaneous Expenses | 37.62 | 23.33 | 51.26 | -4.28 | 1.07 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 472.39 | 329.04 | 198.77 | 172.38 | 149.26 |
| Interest & Financial Charges | 213.96 | 155.00 | 104.91 | 93.54 | 73.88 |
| Profit before Depreciation & Tax | 258.43 | 174.04 | 93.86 | 78.84 | 75.38 |
| Depreciation | 63.30 | 52.53 | 46.78 | 48.49 | 45.26 |
| Profit Before Tax | 195.13 | 121.51 | 47.08 | 30.35 | 30.12 |
| Tax | 49.30 | 46.83 | 14.37 | 1.74 | 9.04 |
| Profit After Tax | 145.83 | 74.68 | 32.71 | 28.61 | 21.08 |
| Adjustment below Net Profit | -0.48 | 0.26 | 0.17 | 0.15 | 0.15 |
| P & L Balance brought forward | 669.57 | 595.65 | 563.80 | 536.07 | 515.86 |
| Appropriations | 1.05 | 1.03 | 1.03 | 1.03 | 1.03 |
| P & L Bal. carried down | 813.86 | 669.57 | 595.65 | 563.80 | 536.07 |
| Equity Dividend | 1.05 | 1.03 | 1.03 | 1.03 | 1.03 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Earning Per Share (Rs.) | 12.92 | 7.10 | 3.19 | 2.79 | 2.05 |
| Book Value | 104.84 | 84.68 | 74.80 | 71.64 | 68.94 |
| Extraordinary Items | -1.26 | -0.17 | 0.18 | 0.10 | 0.58 |