| Sales Turnover & Other Income | 1365.69 | 1423.25 | 1485.33 | 1476.89 | 1448.84 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1365.69 | 1423.25 | 1485.33 | 1476.89 | 1448.84 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 126.54 | 109.36 | 139.37 | 161.27 | 190.07 |
| Power & Fuel Cost | 684.23 | 687.24 | 679.76 | 720.69 | 683.80 |
| Employee Cost | 85.50 | 71.77 | 63.40 | 62.07 | 61.42 |
| Selling and Administration Expenses | 73.82 | 79.53 | 68.25 | 63.20 | 51.52 |
| Miscellaneous Expenses | 98.19 | 73.63 | 1065.96 | 707.26 | 522.50 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 297.41 | 401.72 | -531.41 | -237.60 | -60.47 |
| Interest & Financial Charges | 928.51 | 805.09 | 781.93 | 733.88 | 663.12 |
| Profit before Depreciation & Tax | -631.10 | -403.37 | -1313.34 | -971.48 | -723.59 |
| Depreciation | 244.05 | 277.99 | 503.57 | 503.19 | 547.18 |
| Profit Before Tax | -875.15 | -681.36 | -1816.91 | -1474.67 | -1270.77 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -875.15 | -681.36 | -1816.91 | -1474.67 | -1270.77 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -18818.10 | -18136.74 | -16319.83 | -14845.16 | -13574.39 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -19693.25 | -18818.10 | -18136.74 | -16319.83 | -14845.16 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.68 | -0.53 | -1.43 | -1.17 | -1.02 |
| Book Value | -4.85 | -4.17 | -3.78 | -2.41 | -1.36 |
| Extraordinary Items | -7.29 | -15.95 | -920.12 | -685.52 | -526.78 |